Loading...
XASX
SHE
Market cap2mUSD
Jul 17, Last price  
0.01AUD
1D
-14.29%
1Q
-14.29%
Jan 2017
-99.99%
IPO
-99.99%
Name

Stonehorse Energy Ltd

Chart & Performance

D1W1MN
P/E
3.20
P/S
0.99
EPS
0.00
Div Yield, %
Shrs. gr., 5y
67.91%
Rev. gr., 5y
0.00%
Revenues
4m
+0.24%
17,48533555,72850,915302,958227,331149,15444,640422,84913,3587,2353,9802,9001,2030559,804673,2507,748,2164,145,8864,155,763
Net income
1m
+58.18%
-228,351-112,508-3,912,246-22,775,111-405,270-115,460-368,232105,476-204,388-173,640-162,142-271,880-416,145-309,221-638,587-2,547,474-203,8173,603,325812,3521,284,952
CFO
810k
-70.06%
00000000-106,289-85,647-85,476-184,562-330,200-168,748-318,487-675,556-727,6006,588,8992,706,439810,214
Earnings
Sep 16, 2025

Profile

Stonehorse Energy Limited operates as an oil and gas exploration and production company in the United States. The company holds working interests in eleven oil and gas wells located in Carter County and Oklahoma. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.
IPO date
Jul 24, 2000
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
4,156
0.24%
4,146
-46.49%
Cost of revenue
2,593
2,724
Unusual Expense (Income)
NOPBT
1,563
1,422
NOPBT Margin
37.61%
34.29%
Operating Taxes
(1,808)
549
Tax Rate
38.63%
NOPAT
3,371
872
Net income
1,285
58.18%
812
-77.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
721
BB yield
-7.02%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(6,801)
(11,316)
Cash flow
Cash from operating activities
810
2,706
CAPEX
(5,237)
(413)
Cash from investing activities
(5,237)
(413)
Cash from financing activities
721
FCF
(1,228)
1,975
Balance
Cash
6,801
11,316
Long term investments
Excess cash
6,593
11,109
Stockholders' equity
15,020
13,696
Invested Capital
8,427
2,587
ROIC
61.21%
25.90%
ROCE
10.22%
10.38%
EV
Common stock shares outstanding
684,460
684,460
Price
0.01
-33.33%
0.02
-6.25%
Market cap
6,845
-33.33%
10,267
-5.88%
EV
44
(1,049)
EBITDA
3,147
2,879
EV/EBITDA
0.01
Interest
Interest/NOPBT