Loading...
XASX
MAN
Market cap8mUSD
Jul 23, Last price  
0.02AUD
1D
0.00%
1Q
10.53%
Jan 2017
-99.98%
Name

Mandrake Resources Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
17.88
EPS
Div Yield, %
Shrs. gr., 5y
184.85%
Rev. gr., 5y
-76.65%
Revenues
737k
+83.22%
401,8026,653,1263,475,0955,025,8835,136,7184,328,5055,122,9464,630,0493,664,7963,702,6303,140,0903,123,10145000023,679402,018736,583
Net income
-198k
L-36.31%
-1,160,889-2,017,503-5,098,352353,414-4,327,977-1,537,307-935,781-307,093-1,859,140-3,783,134-1,469,402-1,710,7652,503,699-594,046-547,107-788,931-3,108,541-559,764-310,619-197,830
CFO
241k
P
000285,849-1,214,379-75,856-960,056-156,548-233,861-87,303-611,27318,759-225,375-435,995-186,219-687,777-341,160-418,348-105,313240,812

Profile

Mandrake Resources Limited engages in the exploration and evaluation of mineral resources. It explores for gold, silver, nickel, and copper deposits. The company's principal property is the Jimperding project consisting of 140 square kilometers exploration license application situated in the north east of Perth, Western Australia. It also owns a 100% interest in the Berinka Pine Creek project covering an area of 289 square kilometers located in the Pine Creek Orogen, Northern Territory. The company was formerly known as Bronson Group Limited and changed its name to Mandrake Resources Limited in August 2019. Mandrake Resources Limited was incorporated in 1986 and is based in West Perth, Australia.
IPO date
May 29, 1987
Employees
13
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
737
83.22%
402
1,597.78%
Cost of revenue
934
694
Unusual Expense (Income)
NOPBT
(198)
(292)
NOPBT Margin
Operating Taxes
(19)
Tax Rate
NOPAT
(198)
(273)
Net income
(198)
-36.31%
(311)
-44.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
(5)
3,852
BB yield
0.03%
-15.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(14,921)
(16,810)
Cash flow
Cash from operating activities
241
(105)
CAPEX
(2,124)
(3,242)
Cash from investing activities
(2,124)
(3,242)
Cash from financing activities
(5)
3,894
FCF
(2,322)
(3,497)
Balance
Cash
14,921
16,810
Long term investments
Excess cash
14,884
16,789
Stockholders' equity
23,716
23,499
Invested Capital
8,831
6,710
ROIC
ROCE
EV
Common stock shares outstanding
609,175
558,438
Price
0.03
-36.96%
0.05
35.29%
Market cap
17,666
-31.23%
25,688
57.99%
EV
2,745
8,879
EBITDA
(198)
(273)
EV/EBITDA
Interest
Interest/NOPBT