XNASVSAC
Market cap48mUSD
Oct 25, Last price
11.70USD
Name
Vision Sensing Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-154k
L+4.15%
CFO
-642k
L-29.05%
Earnings
Feb 07, 2025
Profile
Vision Sensing Acquisition Corp. does not have significant operations. The company intends to acquire assets and businesses through a merger, capital stock exchange, stock purchase, reorganization, or similar business combination with one or more businesses. It focuses on companies with operations in vision sensing technologies, including hardware chip solutions, VST-related application software, artificial intelligence, and other peripheral technologies that assist to integrate and/or supplement VST applications. The company was incorporated in 2021 and is based in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,420 | ||
Unusual Expense (Income) | |||
NOPBT | (1,420) | ||
NOPBT Margin | |||
Operating Taxes | 617 | 5 | |
Tax Rate | |||
NOPAT | (617) | (1,425) | |
Net income | (154) 4.15% | (147) -57.36% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (93,031) | ||
BB yield | |||
| Debt | |||
Debt current | 4,215 | 1,346 | |
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 3,542 | 3,542 | |
Net debt | 3,970 | 1,169 | |
| Cash flow | |||
Cash from operating activities | (642) | (904) | |
CAPEX | |||
Cash from investing activities | 90,977 | (869) | |
Cash from financing activities | (90,162) | 1,346 | |
FCF | (771) | (680) | |
| Balance | |||
Cash | 245 | 72 | |
Long term investments | 105 | ||
Excess cash | 245 | 177 | |
Stockholders' equity | 5,334 | 99,449 | |
Invested Capital | 12,846 | 103,946 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 8,370 | 13,123 | |
Price | 10.35 4.44% | ||
Market cap | 135,820 4.44% | ||
EV | 136,989 | ||
EBITDA | (1,420) | ||
EV/EBITDA | |||
Interest | 1,487 | ||
Interest/NOPBT | |||