Loading...
XNYSVIST
Market cap5.40bUSD
Jan 17, Last price  
56.73USD
1D
-2.74%
1Q
17.70%
IPO
467.30%
Name

Vista Energy SAB de CV

Chart & Performance

D1W1MN
XNYS:VIST chart
P/E
13.60
P/S
4.62
EPS
4.17
Div Yield, %
—
Shrs. gr., 5y
11.88%
Rev. gr., 5y
28.67%
Revenues
1.17b
+2.18%
198,075,000331,336,000415,976,000273,938,000652,187,0001,143,820,0001,168,774,000
Net income
397m
+47.27%
13,905,000-29,850,000-32,723,000-102,749,00050,650,000269,535,000396,955,000
CFO
712m
+3.23%
45,867,000122,776,000134,258,00093,779,000401,393,000689,771,000712,033,000
Dividend
May 17, 20120.05 USD/sh
Earnings
Feb 18, 2025

Profile

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets are located in Vaca Muerta with approximately 183, 100 acres. It also owns producing assets in Argentina and Mexico. As of December 31, 2021, it had proved reserves of 181.6 MMBOE. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.
URL
http://www.vistaoilandgas.com/
IPO date
Aug 09, 2017
Employees
299
Domiciled in
MX
Incorporated in
MX

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
1,168,774
2.18%
1,143,820
75.38%
Cost of revenue
689,620
609,374
Unusual Expense (Income)
NOPBT
479,154
534,446
NOPBT Margin
41.00%
46.72%
Operating Taxes
148,404
163,979
Tax Rate
30.97%
30.68%
NOPAT
330,750
370,467
Net income
396,955
47.27%
269,535
432.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
(29,304)
BB yield
0.10%
Debt
Debt current
96,091
80,281
Long-term debt
660,900
527,439
Deferred revenue
Other long-term liabilities
18,042
43,919
Net debt
461,309
356,318
Cash flow
Cash from operating activities
712,033
689,771
CAPEX
(688,437)
(485,391)
Cash from investing activities
(699,313)
(582,712)
Cash from financing activities
19,556
(143,201)
FCF
(25,467)
(11,664)
Balance
Cash
213,253
244,959
Long term investments
82,429
6,443
Excess cash
237,243
194,211
Stockholders' equity
1,247,015
721,707
Invested Capital
1,714,337
1,168,092
ROIC
22.95%
35.24%
ROCE
20.52%
33.28%
EV
Common stock shares outstanding
99,233
97,831
Price
499.00
61.49%
309.00
186.11%
Market cap
49,517,227
63.80%
30,229,636
200.09%
EV
49,978,536
30,585,954
EBITDA
758,456
769,308
EV/EBITDA
65.90
39.76
Interest
26,583
33,176
Interest/NOPBT
5.55%
6.21%