XNYS
SKLZ
Market cap151mUSD
Jul 25, Last price
8.52USD
1D
4.80%
1Q
78.24%
IPO
-13.94%
Name
Skillz Inc
Chart & Performance
Profile
Skillz Inc. operates a mobile games platform that connects players in fair, fun, and meaningful competition. The company primarily develops and supports a proprietary online-hosted technology platform that enables independent game developers to host tournaments and provide competitive gaming activity to end-users worldwide. It also hosts casual esports tournaments to a range of mobile players. The company distributes games through direct app download from its website, as well as through third-party platforms. Skillz Inc. was founded in 2012 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | |||||||
Revenues | 95,466 -37.23% | 152,079 -43.61% | 269,709 -29.78% | ||||
Cost of revenue | 189,819 | 263,036 | 523,015 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (94,353) | (110,957) | (253,306) | ||||
NOPBT Margin | |||||||
Operating Taxes | 61 | 239 | (345) | ||||
Tax Rate | |||||||
NOPAT | (94,414) | (111,196) | (252,961) | ||||
Net income | (48,231) -52.42% | (101,360) -76.90% | (438,875) 141.97% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (19,349) | (13,000) | 1,310 | ||||
BB yield | 21.56% | 9.97% | -12.62% | ||||
Debt | |||||||
Debt current | 2,195 | 2,133 | |||||
Long-term debt | 147,276 | 298,798 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 971 | 8,676 | |||||
Net debt | (206,450) | (301,230) | |||||
Cash flow | |||||||
Cash from operating activities | (7,193) | (71,758) | (179,597) | ||||
CAPEX | (2,757) | (13,236) | (1,892) | ||||
Cash from investing activities | (1,625) | 168,301 | 311,386 | ||||
Cash from financing activities | (21,287) | (149,951) | (10,605) | ||||
FCF | (79,865) | (122,282) | (231,925) | ||||
Balance | |||||||
Cash | 302,028 | 489,784 | |||||
Long term investments | 53,893 | 112,377 | |||||
Excess cash | 348,317 | 588,676 | |||||
Stockholders' equity | (974,474) | (874,630) | |||||
Invested Capital | 1,322,637 | 1,437,654 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 17,846 | 20,893 | 20,498 | ||||
Price | 5.03 -19.39% | 6.24 1,131.98% | 0.51 -93.19% | ||||
Market cap | 89,764 -31.15% | 130,373 1,155.70% | 10,382 -92.82% | ||||
EV | 89,764 | (76,077) | (290,848) | ||||
EBITDA | (92,785) | (108,996) | (235,435) | ||||
EV/EBITDA | 0.70 | 1.24 | |||||
Interest | 298 | 2,852 | 23,992 | ||||
Interest/NOPBT |