Loading...
XNYSRLX
Market cap3.00bUSD
Feb 07, Last price  
2.40USD
1D
5.26%
1Q
47.24%
IPO
-91.62%
Name

RLX Technology Inc

Chart & Performance

D1W1MN
XNYS:RLX chart
P/E
40.89
P/S
17.56
EPS
0.43
Div Yield, %
Shrs. gr., 5y
-2.90%
Rev. gr., 5y
56.48%
Revenues
1.24b
-76.67%
132,613,0001,549,354,0003,819,712,0008,520,978,0005,332,779,0001,244,043,000
Net income
534m
-62.93%
-287,00047,748,000-128,101,0002,024,713,0001,441,219,000534,328,000
CFO
199m
-59.18%
-977,000338,125,0002,589,383,0001,799,892,000486,829,000198,703,000
Dividend
Nov 30, 20230.008 USD/sh
Earnings
Mar 13, 2025

Profile

RLX Technology Inc., together with its subsidiaries, researchers, develops, manufactures, distributes, and sells e-vapor products in the People's Republic of China. It serves RELX branded partner stores and other retail outlets through distributors. RLX Technology Inc. was founded in 2018 and is based in Beijing, China.
IPO date
Jan 22, 2021
Employees
707
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,244,043
-76.67%
5,332,779
-37.42%
Cost of revenue
1,740,753
4,269,368
Unusual Expense (Income)
NOPBT
(496,710)
1,063,411
NOPBT Margin
19.94%
Operating Taxes
50,755
371,580
Tax Rate
34.94%
NOPAT
(547,465)
691,831
Net income
534,328
-62.93%
1,441,219
-28.82%
Dividends
(92,384)
(640)
Dividend yield
3.45%
0.02%
Proceeds from repurchase of equity
(996,628)
(500,370)
BB yield
37.18%
16.38%
Debt
Debt current
29,435
45,955
Long-term debt
78,273
125,891
Deferred revenue
(8,653)
Other long-term liabilities
23,591
8,653
Net debt
(15,008,892)
(15,549,295)
Cash flow
Cash from operating activities
198,703
486,829
CAPEX
(28,221)
(38,638)
Cash from investing activities
2,091,145
(4,133,040)
Cash from financing activities
(1,193,216)
(477,270)
FCF
(821,590)
848,365
Balance
Cash
8,114,687
10,788,255
Long term investments
7,001,913
4,932,886
Excess cash
15,054,398
15,454,502
Stockholders' equity
4,736,109
4,105,981
Invested Capital
10,939,752
11,410,639
ROIC
6.08%
ROCE
6.85%
EV
Common stock shares outstanding
1,340,446
1,328,144
Price
2.00
-13.04%
2.30
-41.03%
Market cap
2,680,891
-12.24%
3,054,731
-44.44%
EV
(12,338,978)
(12,523,251)
EBITDA
(400,109)
1,222,503
EV/EBITDA
30.84
Interest
180,729
Interest/NOPBT
17.00%