Loading...
OTCM
MREGY
Market cap9.22bUSD
, Last price  
USD
Name

Meridian Energy Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
0.16
Div Yield, %
—
Shrs. gr., 5y
0.20%
Rev. gr., 5y
6.82%
Revenues
4.83b
+50.83%
2,039,599,0002,032,716,0002,554,105,0002,694,800,0002,508,800,0002,893,000,0002,369,000,0002,309,000,0002,747,000,0003,474,000,0003,388,000,0004,277,000,0003,686,000,0003,203,000,0004,831,000,000
Net income
429m
+351.58%
184,852,000303,817,00074,913,000295,100,000229,800,000247,000,000185,000,000197,000,000201,000,000339,000,000176,000,000428,000,000451,000,00095,000,000429,000,000
CFO
667m
+31.04%
451,824,000368,708,000322,202,000416,700,000432,800,000440,000,000452,000,000470,000,000427,000,000635,000,000604,000,000431,000,000461,000,000509,000,000667,000,000
Earnings
Aug 26, 2025

Profile

Meridian Energy Limited engages in the generation, trading, and retailing of electricity to residential, business, and industrial customers in New Zealand, Australia, and the United Kingdom. As of June 30, 2022, it generates electricity through 7 hydro stations that has a capacity of 2,353 MW; 5 wind farms that has a capacity of 416 MW; and solar farms. The company also provides management, insurance, financing, professional, trustee, and software development services; and licenses Flux developed electricity and gas retailing platform, as well as offers solar installation services. It sells electricity under the Meridian Energy and Powershop brands. The company was formerly known as Hydro Energy Limited and changed its name to Meridian Energy Limited in March 1999. Meridian Energy Limited was incorporated in 1998 and is based in Wellington, New Zealand.
URL
https://www.meridianenergy.co.nz/
IPO date
Oct 29, 2013
Employees
878
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,831,000
50.83%
3,203,000
-13.10%
3,686,000
-13.82%
Cost of revenue
4,236,000
2,680,000
3,465,000
Unusual Expense (Income)
NOPBT
595,000
523,000
221,000
NOPBT Margin
12.32%
16.33%
6.00%
Operating Taxes
165,000
31,000
174,000
Tax Rate
27.73%
5.93%
78.73%
NOPAT
430,000
492,000
47,000
Net income
429,000
351.58%
95,000
-78.94%
451,000
5.37%
Dividends
(436,000)
(423,000)
(360,000)
Dividend yield
2.68%
2.93%
2.99%
Proceeds from repurchase of equity
(2,000)
BB yield
0.01%
Debt
Debt current
237,000
217,000
163,000
Long-term debt
1,170,000
1,073,000
1,082,000
Deferred revenue
Other long-term liabilities
204,000
166,000
147,000
Net debt
962,000
865,000
469,000
Cash flow
Cash from operating activities
667,000
509,000
461,000
CAPEX
(321,000)
(329,000)
(172,000)
Cash from investing activities
(327,000)
(327,000)
598,000
Cash from financing activities
(331,000)
(333,000)
(844,000)
FCF
(2,864,000)
(594,000)
708,000
Balance
Cash
221,000
212,000
363,000
Long term investments
224,000
213,000
413,000
Excess cash
203,450
264,850
591,700
Stockholders' equity
8,246,000
5,987,000
5,523,000
Invested Capital
9,644,550
7,151,150
6,250,300
ROIC
5.12%
7.34%
0.71%
ROCE
4.65%
5.49%
2.52%
EV
Common stock shares outstanding
2,587,597
2,581,802
2,570,935
Price
6.29
12.32%
5.60
19.66%
4.68
-12.36%
Market cap
16,275,984
12.57%
14,458,089
20.16%
12,031,973
-12.09%
EV
17,237,984
15,323,089
12,500,973
EBITDA
929,000
817,000
514,000
EV/EBITDA
18.56
18.76
24.32
Interest
68,000
53,000
71,000
Interest/NOPBT
11.43%
10.13%
32.13%