Fintech Scion Ltd

Chart & Performance

D1W1MN

P/E

33.58

P/S

64.44

EPS

0.03

Div Yield, %

—

Shrs. gr., 5y

105.61%

Rev. gr., 5y

40.49%

Revenues

+98,628.52%

Net income

CFO

-321k

Profile

HWGC Holdings Limited, through its subsidiaries, operates as a direct selling and multi-level marketing company in Malaysia, Singapore, China, Hong Kong, and internationally. It offers travel, entertainment, lifestyle, and other products and services primarily through electronic commerce. The company operates Vionmarket, a rebate website that provides retail sales direct to consumers; VTrips, a platform that offers concessionary and travel packages; and VMall, an e-commerce platform. The company was formerly known as Vitaxel Group Limited. HWGC Holdings Limited is based in Kuala Lumpur, Malaysia.

URL

https://www.vitaxel.com/

IPO date

Jul 20, 2015

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	3,084 98,628.52%
Cost of revenue	2,304
Unusual Expense (Income)
NOPBT	780
NOPBT Margin	25.30%
Operating Taxes	5
Tax Rate	0.65%
NOPAT	775
Net income	5,919 -26,108.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities	2,131
Net debt	(3,791)
Cash flow
Cash from operating activities	(321)
CAPEX
Cash from investing activities	3,716
Cash from financing activities	392
FCF	(5,260)
Balance
Cash	3,791
Long term investments
Excess cash	3,637
Stockholders' equity	(52,889)
Invested Capital	111,771
ROIC	1.33%
ROCE	1.33%
EV
Common stock shares outstanding	198,743
Price
Market cap
EV
EBITDA	818
EV/EBITDA
Interest	5,144
Interest/NOPBT	659.27%