XNYSMPC
Market cap48bUSD
Jan 16, Last price
151.70USD
1D
-0.16%
1Q
-4.17%
Jan 2017
201.29%
IPO
714.72%
Name
Marathon Petroleum Corp
Chart & Performance
Profile
Marathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company primarily in the United States. It operates in two segments, Refining & Marketing, and Midstream. The Refining & Marketing segment refines crude oil and other feedstocks at its refineries in the Gulf Coast, Mid-Continent, and West Coast regions of the United States; and purchases refined products and ethanol for resale. Its refined products include transportation fuels, such as reformulated gasolines and blend-grade gasolines; heavy fuel oil; and asphalt. This segment also manufactures aromatics, propane, propylene, and sulfur. It sells refined products to wholesale marketing customers in the United States and internationally, buyers on the spot market, and independent entrepreneurs who operate primarily Marathon branded outlets, as well as through long-term fuel supply contracts to direct dealer locations primarily under the ARCO brand. The Midstream segment transports, stores, distributes, and markets crude oil and refined products through refining logistics assets, pipelines, terminals, towboats, and barges; gathers, processes, and transports natural gas; and gathers, transports, fractionates, stores, and markets natural gas liquids. As of December 31, 2021, the company operated 7,159 brand jobber outlets in 37 states, the District of Columbia, and Mexico through independent entrepreneurs. Marathon Petroleum Corporation was founded in 1887 and is headquartered in Findlay, Ohio.
IPO date
Jun 23, 2011
Employees
17,800
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 149,348,000 -16.21% | 178,236,000 47.97% | |||||||
Cost of revenue | 131,605,000 | 154,446,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 17,743,000 | 23,790,000 | |||||||
NOPBT Margin | 11.88% | 13.35% | |||||||
Operating Taxes | 2,817,000 | 4,491,000 | |||||||
Tax Rate | 15.88% | 18.88% | |||||||
NOPAT | 14,926,000 | 19,299,000 | |||||||
Net income | 9,681,000 -33.31% | 14,516,000 1,027.02% | |||||||
Dividends | (1,261,000) | (1,279,000) | |||||||
Dividend yield | 2.08% | 2.13% | |||||||
Proceeds from repurchase of equity | (11,510,000) | (11,679,000) | |||||||
BB yield | 18.97% | 19.45% | |||||||
Debt | |||||||||
Debt current | 2,862,000 | 1,434,000 | |||||||
Long-term debt | 26,910,000 | 27,684,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,746,000 | 2,418,000 | |||||||
Net debt | 13,288,000 | 10,882,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 14,117,000 | 16,361,000 | |||||||
CAPEX | (1,890,000) | (2,420,000) | |||||||
Cash from investing activities | (3,095,000) | 623,000 | |||||||
Cash from financing activities | (14,207,000) | (13,647,000) | |||||||
FCF | 14,498,000 | 19,122,000 | |||||||
Balance | |||||||||
Cash | 10,224,000 | 11,770,000 | |||||||
Long term investments | 6,260,000 | 6,466,000 | |||||||
Excess cash | 9,016,600 | 9,324,200 | |||||||
Stockholders' equity | 41,436,000 | 27,122,000 | |||||||
Invested Capital | 59,682,400 | 48,545,800 | |||||||
ROIC | 27.58% | 41.27% | |||||||
ROCE | 25.83% | 33.90% | |||||||
EV | |||||||||
Common stock shares outstanding | 409,000 | 516,000 | |||||||
Price | 148.36 27.47% | 116.39 81.89% | |||||||
Market cap | 60,679,240 1.04% | 60,057,240 47.11% | |||||||
EV | 80,962,240 | 71,907,240 | |||||||
EBITDA | 21,050,000 | 27,005,000 | |||||||
EV/EBITDA | 3.85 | 2.66 | |||||||
Interest | 1,277,000 | 1,004,000 | |||||||
Interest/NOPBT | 7.20% | 4.22% |