XNYSML
Market cap24bUSD
Jan 21, Last price
86.60USD
1D
0.68%
1Q
86.84%
IPO
-70.49%
Name
MoneyLion Inc
Chart & Performance
P/E
—
P/S
57.10
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
423m
+24.27%
Net income
-45m
L-76.22%
CFO
116m
+3,361.65%
Earnings
Mar 05, 2025
Profile
Fusion Acquisition Corp. focuses on entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was founded in 2020 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 423,431 24.27% | 340,745 99.14% | |||
Cost of revenue | 297,941 | 297,453 | |||
Unusual Expense (Income) | |||||
NOPBT | 125,490 | 43,292 | |||
NOPBT Margin | 29.64% | 12.71% | |||
Operating Taxes | (1,076) | (24,399) | |||
Tax Rate | |||||
NOPAT | 126,566 | 67,691 | |||
Net income | (45,245) -76.22% | (190,301) 15.42% | |||
Dividends | (6,880) | ||||
Dividend yield | 4.59% | ||||
Proceeds from repurchase of equity | (3,007) | 81 | |||
BB yield | 0.50% | -0.05% | |||
| Debt | |||||
Debt current | 3,101 | 3,301 | |||
Long-term debt | 197,529 | 238,328 | |||
Deferred revenue | |||||
Other long-term liabilities | 8,898 | 179,203 | |||
Net debt | 108,435 | 125,765 | |||
| Cash flow | |||||
Cash from operating activities | 116,346 | 3,361 | |||
CAPEX | (6,008) | (8,890) | |||
Cash from investing activities | (127,565) | (141,546) | |||
Cash from financing activities | (48,011) | 45,670 | |||
FCF | 57,680 | 60,814 | |||
| Balance | |||||
Cash | 92,195 | 115,864 | |||
Long term investments | |||||
Excess cash | 71,023 | 98,827 | |||
Stockholders' equity | (702,718) | (485,980) | |||
Invested Capital | 1,165,581 | 998,421 | |||
ROIC | 11.70% | 7.16% | |||
ROCE | 27.11% | 7.99% | |||
| EV | |||||
Common stock shares outstanding | 9,614 | 8,057 | |||
Price | 62.69 237.04% | 18.60 -84.62% | |||
Market cap | 602,721 302.21% | 149,851 -61.73% | |||
EV | 711,156 | 448,824 | |||
EBITDA | 150,316 | 64,965 | |||
EV/EBITDA | 4.73 | 6.91 | |||
Interest | 28,663 | 29,799 | |||
Interest/NOPBT | 22.84% | 68.83% | |||