Loading...
XNYS
ML
Market cap972mUSD
Apr 16, Last price  
85.90USD
Name

MoneyLion Inc

Chart & Performance

D1W1MN
P/E
106.32
P/S
1.78
EPS
0.81
Div Yield, %
Shrs. gr., 5y
323.44%
Rev. gr., 5y
55.32%
Revenues
546m
+28.92%
60,384,00079,411,000171,111,000340,745,000423,431,000545,905,000
Net income
9m
P
-79,137,000-41,587,000-164,875,000-190,301,000-45,245,0009,146,000
CFO
201m
+72.78%
-46,429,0003,028,000-8,569,0003,361,000116,346,000201,019,000
Earnings
Aug 04, 2025

Profile

Fusion Acquisition Corp. focuses on entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was founded in 2020 and is based in New York, New York.
IPO date
Jun 26, 2020
Employees
677
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
545,905
28.92%
423,431
24.27%
340,745
99.14%
Cost of revenue
322,309
297,941
297,453
Unusual Expense (Income)
NOPBT
223,596
125,490
43,292
NOPBT Margin
40.96%
29.64%
12.71%
Operating Taxes
354
(1,076)
(24,399)
Tax Rate
0.16%
NOPAT
223,242
126,566
67,691
Net income
9,146
-120.21%
(45,245)
-76.22%
(190,301)
15.42%
Dividends
(6,880)
Dividend yield
4.59%
Proceeds from repurchase of equity
(1,194)
(3,007)
81
BB yield
0.01%
0.50%
-0.05%
Debt
Debt current
3,101
3,301
Long-term debt
118,533
197,529
238,328
Deferred revenue
Other long-term liabilities
40,000
8,898
179,203
Net debt
(21,443)
108,435
125,765
Cash flow
Cash from operating activities
201,019
116,346
3,361
CAPEX
(9,163)
(6,008)
(8,890)
Cash from investing activities
(68,446)
(127,565)
(141,546)
Cash from financing activities
(76,613)
(48,011)
45,670
FCF
364,083
57,680
60,814
Balance
Cash
139,976
92,195
115,864
Long term investments
Excess cash
112,681
71,023
98,827
Stockholders' equity
(693,572)
(702,718)
(485,980)
Invested Capital
1,143,047
1,165,581
998,421
ROIC
19.34%
11.70%
7.16%
ROCE
49.75%
27.11%
7.99%
EV
Common stock shares outstanding
120,150
9,614
8,057
Price
86.01
37.20%
62.69
237.04%
18.60
-84.62%
Market cap
10,334,123
1,614.58%
602,721
302.21%
149,851
-61.73%
EV
10,312,680
711,156
448,824
EBITDA
249,250
150,316
64,965
EV/EBITDA
41.37
4.73
6.91
Interest
24,246
28,663
29,799
Interest/NOPBT
10.84%
22.84%
68.83%