No data to show
XNYS
MIR
Market cap4.67bUSD
Jul 07, Last price
20.72USD
1D
0.05%
1Q
59.26%
IPO
90.44%
Name
Mirion Technologies Inc
Chart & Performance
P/E
—
P/S
5.43
EPS
—
Div Yield, %
—
Shrs. gr., 5y
59.07%
Rev. gr., 5y
14.36%
Revenues
861m
+7.48%
Net income
-36m
L-62.75%
CFO
99m
+4.10%
Earnings
Jul 30, 2025
Profile
GS Acquisition Holdings Corp II intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar transaction with one or more businesses. The company was founded in 2018 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2018‑06 | |
| Income | ||||||||
Revenues | 860,800 7.48% | 800,900 11.58% | 717,800 122.85% | |||||
Cost of revenue | 496,100 | 814,800 | 788,000 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 364,700 | (13,900) | (70,200) | |||||
NOPBT Margin | 42.37% | |||||||
Operating Taxes | 2,700 | (6,600) | 18,200 | |||||
Tax Rate | 0.74% | |||||||
NOPAT | 362,000 | (7,300) | (88,400) | |||||
Net income | (36,100) -62.75% | (96,900) -70.17% | (324,800) 153.95% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (2,000) | 149,000 | ||||||
BB yield | 0.06% | -7.40% | ||||||
| Debt | ||||||||
Debt current | 7,600 | 8,000 | 13,800 | |||||
Long-term debt | 87,700 | 747,800 | 844,300 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 698,200 | 189,900 | (116,300) | |||||
Net debt | (79,900) | 621,700 | 779,300 | |||||
| Cash flow | ||||||||
Cash from operating activities | 99,100 | 95,200 | 39,400 | |||||
CAPEX | (48,800) | (37,100) | (34,200) | |||||
Cash from investing activities | (43,700) | (64,700) | (40,800) | |||||
Cash from financing activities | (3,300) | 22,600 | (7,000) | |||||
FCF | 322,100 | 6,800 | (145,800) | |||||
| Balance | ||||||||
Cash | 175,200 | 134,100 | 77,800 | |||||
Long term investments | 1,000 | |||||||
Excess cash | 132,160 | 94,055 | 42,910 | |||||
Stockholders' equity | (581,000) | (505,200) | (415,200) | |||||
Invested Capital | 2,900,100 | 2,966,000 | 2,792,900 | |||||
ROIC | 12.34% | |||||||
ROCE | 15.32% | |||||||
| EV | ||||||||
Common stock shares outstanding | 204,991 | 196,369 | 181,149 | |||||
Price | 17.45 70.24% | 10.25 55.07% | 6.61 -36.87% | |||||
Market cap | 3,577,093 77.72% | 2,012,782 68.10% | 1,197,396 -45.04% | |||||
EV | 3,550,693 | 2,699,982 | 2,045,696 | |||||
EBITDA | 515,100 | 148,600 | 104,300 | |||||
EV/EBITDA | 6.89 | 18.17 | 19.61 | |||||
Interest | 57,900 | 61,900 | 41,900 | |||||
Interest/NOPBT | 15.88% | |||||||