Madison Technologies Inc

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

—

Shrs. gr., 5y

—

Rev. gr., 5y

Revenues

-100.00%

Net income

-9m

L-52.23%

CFO

-3m

L-39.33%

Profile

Madison Technologies Inc. focuses on the development of broadcast over-the-air (OTA) video content distribution platform in the United States. Its programs would include entertainment, shopping, weather, and sports, as well as religious networks and networks targeting select ethnic groups. The company was formerly known as Madison Explorations, Inc. and changed its name to Madison Technologies Inc. in March 2015. Madison Technologies Inc. was incorporated in 1998 and is based in New York, New York.

URL

http://madisontech.io

IPO date

Aug 27, 2004

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues
Cost of revenue	5,895
Unusual Expense (Income)
NOPBT	(5,895)
NOPBT Margin
Operating Taxes	3,671
Tax Rate
NOPAT	(9,566)
Net income	(9,468) -52.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current	17,419
Long-term debt	17,899
Deferred revenue
Other long-term liabilities	(17,898)
Net debt	35,318
Cash flow
Cash from operating activities	(2,820)
CAPEX
Cash from investing activities	(15)
Cash from financing activities	1,752
FCF	(10,392)
Balance
Cash
Long term investments	100
Excess cash	100
Stockholders' equity	(27,284)
Invested Capital	27,969
ROIC
ROCE
EV
Common stock shares outstanding	1,599,829
Price
Market cap
EV
EBITDA	(5,895)
EV/EBITDA
Interest	5,952
Interest/NOPBT