XNYSMBAC
Dec 08, Last price
10.59USD
Name
M3-Brigade Acquisition II Corp
Chart & Performance
P/E
4.61
P/S
—
EPS
2.30
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
33m
+657.20%
CFO
-2m
L+29.73%
Profile
M3-Brigade Acquisition II Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more businesses. M3-Brigade Acquisition II Corp. was incorporated in 2020 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 3,538 | ||
Unusual Expense (Income) | |||
NOPBT | (3,538) | ||
NOPBT Margin | |||
Operating Taxes | 906 | ||
Tax Rate | |||
NOPAT | (4,444) | ||
Net income | 33,429 657.20% | ||
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
| Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 14,725 | ||
Net debt | (125) | ||
| Cash flow | |||
Cash from operating activities | (2,104) | ||
CAPEX | |||
Cash from investing activities | 1,265 | ||
Cash from financing activities | (24) | ||
FCF | (8,427) | ||
| Balance | |||
Cash | 125 | ||
Long term investments | |||
Excess cash | 125 | ||
Stockholders' equity | 388,512 | ||
Invested Capital | 402,753 | ||
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 50,000 | ||
Price | 10.02 1.11% | ||
Market cap | 501,000 18.51% | ||
EV | 500,875 | ||
EBITDA | (3,538) | ||
EV/EBITDA | |||
Interest | 30,798 | ||
Interest/NOPBT | |||