XNASLVOX
Market cap291mUSD
Dec 22, Last price
3.73USD
Name
LiveVox Holdings Inc
Chart & Performance
P/E
—
P/S
2.60
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
136m
+14.09%
Net income
-37m
L-63.68%
CFO
-24m
L-65.51%
Profile
Crescent Acquisition Corp. intends to acquire assets and businesses through a merger, capital stock exchange, stock purchase, reorganization, or business combination. The company was formerly known as Crescent Funding Inc. and changed its name to Crescent Acquisition Corp. in October 2018. The company was founded in 2017 and is based in Los Angeles, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2017‑12 | |
| Income | |||||
Revenues | 136,025 14.09% | ||||
Cost of revenue | 169,233 | ||||
Unusual Expense (Income) | |||||
NOPBT | (33,208) | ||||
NOPBT Margin | |||||
Operating Taxes | 817 | ||||
Tax Rate | |||||
NOPAT | (34,025) | ||||
Net income | (37,475) -63.68% | ||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (775) | ||||
BB yield | 0.28% | ||||
| Debt | |||||
Debt current | 2,648 | ||||
Long-term debt | 62,549 | ||||
Deferred revenue | 338 | ||||
Other long-term liabilities | 996 | ||||
Net debt | 44,407 | ||||
| Cash flow | |||||
Cash from operating activities | (23,819) | ||||
CAPEX | (931) | ||||
Cash from investing activities | (1,441) | ||||
Cash from financing activities | (921) | ||||
FCF | (35,777) | ||||
| Balance | |||||
Cash | 68,924 | ||||
Long term investments | (48,134) | ||||
Excess cash | 13,989 | ||||
Stockholders' equity | (167,684) | ||||
Invested Capital | 326,135 | ||||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 92,003 | ||||
Price | 2.97 -42.33% | ||||
Market cap | 273,249 -33.65% | ||||
EV | 317,656 | ||||
EBITDA | (28,484) | ||||
EV/EBITDA | |||||
Interest | 3,446 | ||||
Interest/NOPBT | |||||