XNYS
KIND
Market cap623mUSD
Jul 07, Last price
1.63USD
1D
0.62%
1Q
13.99%
IPO
-83.70%
Name
Nextdoor Holdings Inc
Chart & Performance
P/E
—
P/S
2.52
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.11%
Rev. gr., 5y
24.53%
Revenues
247m
+13.27%
Net income
-98m
L-33.64%
CFO
-20m
L-65.92%
Earnings
Aug 05, 2025
Profile
Nextdoor Holdings, Inc. operates as the neighborhood network that connects neighbors, businesses, and public services in the United States and internationally. It enables small and mid-sized businesses, large brands, public agencies, and nonprofits to receive information, give and get help, and build connections. The company is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 247,276 13.27% | 218,309 2.61% | 212,765 10.70% | |||
Cost of revenue | 368,915 | 390,593 | 356,969 | |||
Unusual Expense (Income) | ||||||
NOPBT | (121,639) | (172,284) | (144,204) | |||
NOPBT Margin | ||||||
Operating Taxes | 706 | 756 | 1,673 | |||
Tax Rate | ||||||
NOPAT | (122,345) | (173,040) | (145,877) | |||
Net income | (98,063) -33.64% | (147,765) 7.14% | (137,916) 44.68% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (75,530) | 8,916 | (64,769) | |||
BB yield | 8.28% | -1.24% | 8.30% | |||
| Debt | ||||||
Debt current | 8,495 | 12,416 | 7,766 | |||
Long-term debt | 72,997 | 126,964 | 115,428 | |||
Deferred revenue | ||||||
Other long-term liabilities | 270 | 218 | ||||
Net debt | (345,487) | (391,721) | (460,109) | |||
| Cash flow | ||||||
Cash from operating activities | (20,202) | (59,273) | (60,503) | |||
CAPEX | (404) | (267) | (3,161) | |||
Cash from investing activities | 86,426 | 66,490 | (342,448) | |||
Cash from financing activities | (81,035) | 8,916 | (64,348) | |||
FCF | (80,845) | (172,568) | (133,781) | |||
| Balance | ||||||
Cash | 426,979 | 531,101 | 583,303 | |||
Long term investments | ||||||
Excess cash | 414,615 | 520,186 | 572,665 | |||
Stockholders' equity | (863,128) | (765,038) | (620,414) | |||
Invested Capital | 1,357,632 | 1,396,607 | 1,291,654 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 385,113 | 379,254 | 378,731 | |||
Price | 2.37 25.40% | 1.89 -8.25% | 2.06 -73.89% | |||
Market cap | 912,718 27.33% | 716,790 -8.13% | 780,186 -32.43% | |||
EV | 567,231 | 325,069 | 320,077 | |||
EBITDA | (117,741) | (166,515) | (138,548) | |||
EV/EBITDA | ||||||
Interest | 9,304 | |||||
Interest/NOPBT | ||||||