No data to show
XNYS
JOBY
Market cap5.26bUSD
May 21, Last price
6.64USD
1D
-4.74%
1Q
-11.12%
IPO
-38.47%
Name
Joby Aviation Inc
Chart & Performance
P/E
—
P/S
38,654.88
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
136k
-86.82%
Net income
-608m
L+18.51%
CFO
-436m
L+39.01%
Earnings
Aug 05, 2025
Profile
Joby Aviation, Inc., a vertically integrated air mobility company, engages in building an electric vertical takeoff and landing aircraft optimized to deliver air transportation as a service. It intends to build an aerial ridesharing service. The company was founded in 2009 and is headquartered in Santa Cruz, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||||
Revenues | 136 -86.82% | 1,032 | |||
Cost of revenue | 477,223 | 473,126 | 416,198 | ||
Unusual Expense (Income) | |||||
NOPBT | (477,087) | (472,094) | (416,198) | ||
NOPBT Margin | |||||
Operating Taxes | 129 | 139 | 92 | ||
Tax Rate | |||||
NOPAT | (477,216) | (472,233) | (416,290) | ||
Net income | (608,034) 18.51% | (513,050) 98.82% | (258,043) 43.10% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 387,719 | 280,110 | 60,060 | ||
BB yield | -6.81% | -6.50% | -3.06% | ||
| Debt | |||||
Debt current | 10,062 | 8,624 | 3,710 | ||
Long-term debt | 57,387 | 57,010 | 50,936 | ||
Deferred revenue | |||||
Other long-term liabilities | 216,790 | 163,588 | 74,427 | ||
Net debt | (865,402) | (966,616) | (1,002,909) | ||
| Cash flow | |||||
Cash from operating activities | (436,267) | (313,831) | (235,925) | ||
CAPEX | (40,617) | (30,597) | (54,890) | ||
Cash from investing activities | 70,763 | 80,304 | (630,789) | ||
Cash from financing activities | 361,114 | 288,239 | 60,456 | ||
FCF | (495,143) | (485,805) | (474,360) | ||
| Balance | |||||
Cash | 932,851 | 1,032,250 | 1,056,793 | ||
Long term investments | 762 | ||||
Excess cash | 932,844 | 1,032,198 | 1,057,555 | ||
Stockholders' equity | (1,856,242) | (1,248,113) | (743,438) | ||
Invested Capital | 3,021,635 | 2,481,036 | 2,009,929 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 699,795 | 647,908 | 585,544 | ||
Price | 8.13 22.26% | 6.65 98.51% | 3.35 -54.11% | ||
Market cap | 5,689,331 32.05% | 4,308,586 119.65% | 1,961,573 -8.87% | ||
EV | 4,823,929 | 3,341,970 | 958,664 | ||
EBITDA | (441,515) | (441,601) | (392,203) | ||
EV/EBITDA | |||||
Interest | 118 | ||||
Interest/NOPBT | |||||