Loading...
XTAEMGIC
Market cap618mUSD
, Last price  
ILS
Name

Magic Software Enterprises Ltd

Chart & Performance

D1W1MN
XTAE:MGIC chart
P/E
P/S
EPS
0.75
Div Yield, %
Shrs. gr., 5y
0.96%
Rev. gr., 5y
13.48%
Revenues
535m
-5.60%
65,167,00060,990,00061,725,00058,428,00061,980,00055,350,00088,578,000113,328,000126,380,000144,958,000164,304,000176,030,000201,646,000257,990,000284,375,000325,630,000371,194,000480,325,000566,792,000535,052,000
Net income
37m
-8.50%
4,090,000-4,607,000-5,006,00012,608,0004,508,0006,176,0009,375,00015,044,00016,183,00015,880,00015,403,00016,198,00014,169,00015,442,00019,883,00020,266,00025,186,00029,767,00040,470,00037,031,000
CFO
69m
+39.32%
4,956,0005,597,0003,831,0008,765,0007,673,0007,534,00014,397,00015,238,00022,948,00022,280,00018,194,00019,618,00027,955,00026,469,00024,050,00045,948,00052,296,00040,493,00049,521,00068,992,000
Dividend
Jun 27, 202476.82701 ILS/sh
Earnings
Mar 11, 2025

Profile

Magic Software Enterprises Ltd. provides proprietary application development, business process integration, vertical software solutions, and information technologies (IT) outsourcing software services in Israel and internationally. The company's Software Services segment develops, markets, sells, and supports application platform, software applications, and business and process integration solutions and related services. Its IT Professional Services segment offers IT services in the areas of infrastructure design and delivery, application development, technology planning and implementation services, communications services and solutions, and supplemental outsourcing services. The company offers proprietary application platforms, such as Magic xpa for developing and deploying business applications; AppBuilder for building, deploying, and maintaining high-end and mainframe-grade business applications; Magic xpi for application integration; FactoryEye for virtualization of production data; BusinessEye for organizational business intelligence; and Magic SmartUX for cross-platform mobile business applications. It also provides vertical software solutions comprising Clicks, a software solution for healthcare providers; Leap, a software solution for business support systems; Hermes Cargo, a packaged software solution for managing air cargo ground handling; HR Pulse, a single-tenant software as a service tool; MBS Solution, a system for managing TV broadcast management; Nativ, a system for management of rehabilitation centers; and Mobisale, a system for sales and distribution field activities for consumer goods manufacturers and wholesalers. In addition, the company provides software maintenance, support, training, and consulting services. The company was formerly known as Mashov Software Export (1983) Ltd. and changed its name to Magic Software Enterprises Ltd. in 1991. Magic Software Enterprises Ltd. was incorporated in 1983 and is headquartered in Or Yehuda, Israel.
IPO date
Aug 16, 1991
Employees
4,161
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
535,052
-5.60%
566,792
18.00%
Cost of revenue
477,704
505,936
Unusual Expense (Income)
NOPBT
57,348
60,856
NOPBT Margin
10.72%
10.74%
Operating Taxes
9,934
11,197
Tax Rate
17.32%
18.40%
NOPAT
47,414
49,659
Net income
37,031
-8.50%
40,470
35.96%
Dividends
(30,798)
(24,841)
Dividend yield
6.47%
3.16%
Proceeds from repurchase of equity
22
(1,000)
BB yield
0.00%
0.00%
Debt
Debt current
33,347
25,225
Long-term debt
102,875
83,280
Deferred revenue
Other long-term liabilities
2,785
8,159
Net debt
20,905
15,744
Cash flow
Cash from operating activities
68,992
49,521
CAPEX
(1,618)
(7,659)
Cash from investing activities
(27,616)
(27,338)
Cash from financing activities
(17,293)
(18,353)
FCF
65,261
58,766
Balance
Cash
106,694
86,966
Long term investments
8,623
5,795
Excess cash
88,564
64,421
Stockholders' equity
108,337
122,512
Invested Capital
313,880
328,798
ROIC
14.76%
15.53%
ROCE
13.85%
15.08%
EV
Common stock shares outstanding
49,098
49,131
Price
9.69
-39.52%
16.02
-23.45%
Market cap
475,764
-39.56%
787,226
-23.40%
EV
521,632
844,586
EBITDA
77,901
76,330
EV/EBITDA
6.70
11.06
Interest
9,227
3,662
Interest/NOPBT
16.09%
6.02%