Loading...
XTAE
EQTL
Market cap1.48bUSD
Jul 07, Last price  
16,350.00ILS
1D
0.80%
1Q
17.59%
Jan 2017
125.40%
Name

Equital Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1,035.24
P/S
129.48
EPS
15.79
Div Yield, %
Shrs. gr., 5y
2.94%
Rev. gr., 5y
4.74%
Revenues
3.79b
+22.58%
942,194,0001,923,192,0002,540,414,0002,613,163,0002,698,596,0002,666,482,0003,110,581,0003,005,493,0002,551,790,0002,191,509,0002,769,113,0003,091,392,0003,789,361,000
Net income
474m
+80.55%
84,374,000101,647,000131,086,000145,795,000204,353,000212,594,000247,914,000601,891,000300,419,000877,691,000481,228,000262,509,000473,949,000
CFO
1.79b
+24.93%
483,885,0001,108,226,0001,781,510,0001,840,522,0001,844,953,0001,749,020,0002,170,131,0002,059,930,0001,544,238,0001,314,537,0001,221,631,0001,436,180,0001,794,199,000
Earnings
Aug 28, 2025

Profile

Equital Ltd., through its subsidiaries, engages in the real estate, oil and gas, and residential construction businesses in Israel, the United States, and Europe. It is involved in the planning, developing, building, leasing, marketing, and sale of residential projects. It rents and manages transportation complexes, commercial areas, office buildings, industrial and storage buildings, parking lots, gas stations, and land for commercial tenants, transportation companies, and industrial and corporate clients. In addition, the company engages in the exploration, development, and production of oil and natural gas. Further, it manages and operates hotels. The company was incorporated in 1977 and is based in Petah Tikva, Israel.
URL
IPO date
Jan 01, 1987
Employees
478
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,789,361
22.58%
3,091,392
11.64%
2,769,113
26.36%
Cost of revenue
1,664,619
883,477
853,214
Unusual Expense (Income)
NOPBT
2,124,742
2,207,915
1,915,899
NOPBT Margin
56.07%
71.42%
69.19%
Operating Taxes
334,847
279,521
308,598
Tax Rate
15.76%
12.66%
16.11%
NOPAT
1,789,895
1,928,394
1,607,301
Net income
473,949
80.55%
262,509
-45.45%
481,228
-45.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
(402,253)
(24,968)
(14,320)
BB yield
8.99%
0.71%
0.44%
Debt
Debt current
1,396,951
1,238,494
1,906,718
Long-term debt
6,937,269
6,881,608
6,705,825
Deferred revenue
115,613
59,335
19,109
Other long-term liabilities
346,399
2,856,465
331,765
Net debt
5,684,698
5,795,877
6,126,741
Cash flow
Cash from operating activities
1,794,199
1,436,180
1,221,631
CAPEX
(443,744)
(269,648)
(47,233)
Cash from investing activities
(197,765)
(283,812)
(251,662)
Cash from financing activities
(1,344,883)
(1,300,350)
(266,543)
FCF
1,467,037
2,267,365
1,221,518
Balance
Cash
2,409,753
2,296,597
2,444,620
Long term investments
239,769
27,628
41,182
Excess cash
2,460,054
2,169,655
2,347,346
Stockholders' equity
11,413,397
11,303,957
10,767,584
Invested Capital
18,952,975
21,457,109
18,482,017
ROIC
8.86%
9.66%
8.97%
ROCE
8.86%
9.34%
8.22%
EV
Common stock shares outstanding
32,000
31,685
30,818
Price
139.90
26.49%
110.60
5.64%
104.70
-12.09%
Market cap
4,476,868
27.75%
3,504,361
8.61%
3,226,645
-10.01%
EV
17,020,221
16,969,157
16,796,655
EBITDA
2,353,786
2,422,801
2,129,881
EV/EBITDA
7.23
7.00
7.89
Interest
350,020
363,061
405,027
Interest/NOPBT
16.47%
16.44%
21.14%