Loading...
XTAE
ELCO
Market cap1.61bUSD
Jul 07, Last price  
19,960.00ILS
1D
-1.43%
1Q
36.43%
Jan 2017
263.57%
Name

Elco Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
26.08
EPS
—
Div Yield, %
3.45%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
15.31%
Revenues
20.61b
+10.21%
6,039,271,0005,419,886,7507,038,544,1437,284,477,7227,008,872,4416,827,656,1605,280,254,1006,598,305,1496,711,905,8306,797,699,7977,507,967,8328,125,153,9479,076,202,6938,988,755,64410,111,624,00010,968,022,00014,816,767,00018,700,035,00018,702,652,00020,612,000,000
Net income
-118m
L-59.13%
399,183,40066,136,25092,986,23119,250,9050-44,704,67429,930,3840-123,635,715040,445,821392,030,085116,769,73364,680,718258,979,000284,045,000544,615,000429,540,000-288,740,000-118,000,000
CFO
938m
+114.41%
42,200,400205,848,025194,671,12550,741,725026,801,51691,618,0320-60,825,3450108,029,886519,433,324253,802,214179,466,962848,181,000916,098,000-144,704,000330,749,000437,480,000938,000,000
Dividend
Sep 04, 2024279.55865 ILS/sh
Earnings
Aug 26, 2025

Profile

Elco Ltd. operates in the construction, infrastructure, consumer electronics, telecommunications, entertainment, and real estate sectors in Israel. The company is involved in the development, construction, operation, management, and maintenance of various projects; import, marketing, and sale of air conditioning and electronic home appliances; operation and management of multi-family properties; and content and distribution, leisure, and cinema businesses. It also markets, supplies, and distributes LPG, natural gas, and CNG to private households, as well as industrial, commercial, and transportation sectors. Elco Ltd. was incorporated in 1949 and is based in Tel Aviv-Yafo, Israel. Elco Ltd. is a subsidiary of G. Salkind Ltd.
URL
https://www.elco.co.il/
IPO date
Oct 08, 1992
Employees
14,999
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,612,000
10.21%
18,702,652
0.01%
18,700,035
26.21%
Cost of revenue
18,177,000
16,598,943
15,723,620
Unusual Expense (Income)
NOPBT
2,435,000
2,103,709
2,976,415
NOPBT Margin
11.81%
11.25%
15.92%
Operating Taxes
32,000
50,969
(400,319)
Tax Rate
1.31%
2.42%
NOPAT
2,403,000
2,052,740
3,376,734
Net income
(118,000)
-59.13%
(288,740)
-167.22%
429,540
-21.13%
Dividends
(50,000)
(70,000)
(70,000)
Dividend yield
1.27%
2.19%
1.42%
Proceeds from repurchase of equity
418,000
193,396
(100,831)
BB yield
-10.60%
-6.04%
2.04%
Debt
Debt current
3,353,000
3,153,972
2,726,091
Long-term debt
12,361,000
9,903,896
9,155,001
Deferred revenue
82,890
87,708
Other long-term liabilities
628,000
581,365
600,324
Net debt
10,985,000
8,643,098
7,138,857
Cash flow
Cash from operating activities
938,000
437,480
330,749
CAPEX
(916,000)
(999,387)
(565,417)
Cash from investing activities
(1,325,000)
(1,239,986)
(945,402)
Cash from financing activities
1,001,000
624,799
893,986
FCF
1,201,313
(1,507,967)
3,438,238
Balance
Cash
1,800,000
1,150,387
1,333,352
Long term investments
2,929,000
3,264,383
3,408,883
Excess cash
3,698,400
3,479,637
3,807,233
Stockholders' equity
5,724,000
5,575,524
6,061,680
Invested Capital
14,431,600
12,622,379
11,671,097
ROIC
17.76%
16.90%
30.53%
ROCE
13.12%
12.63%
18.50%
EV
Common stock shares outstanding
26,924
27,206
27,411
Price
146.50
24.47%
117.70
-34.61%
180.00
-21.40%
Market cap
3,944,366
23.18%
3,202,146
-35.10%
4,933,980
-21.71%
EV
17,944,366
14,682,049
15,052,775
EBITDA
3,349,000
2,990,998
3,751,717
EV/EBITDA
5.36
4.91
4.01
Interest
505,000
416,151
292,314
Interest/NOPBT
20.74%
19.78%
9.82%