XNASEBAY
Market cap31bUSD
Jan 10, Last price
65.90USD
1D
-5.04%
1Q
-0.65%
Jan 2017
121.96%
Name
eBay Inc
Chart & Performance
Profile
eBay Inc. operates marketplace platforms that connect buyers and sellers in the United States and internationally. The company's Marketplace platform includes its online marketplace at ebay.com and the eBay suite of mobile apps. Its platforms enable users to list, buy, sell, and pay for items through various online, mobile, and offline channels that include retailers, distributors, liquidators, import and export companies, auctioneers, catalog and mail-order companies, directories, search engines, commerce participants, shopping channels, and networks. The company was founded in 1995 and is headquartered in San Jose, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 10,112,000 3.24% | 9,795,000 -6.00% | |||||||
Cost of revenue | 7,790,000 | 7,109,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,322,000 | 2,686,000 | |||||||
NOPBT Margin | 22.96% | 27.42% | |||||||
Operating Taxes | 932,000 | (327,000) | |||||||
Tax Rate | 40.14% | ||||||||
NOPAT | 1,390,000 | 3,013,000 | |||||||
Net income | 2,767,000 -317.19% | (1,274,000) -605.56% | |||||||
Dividends | (528,000) | (489,000) | |||||||
Dividend yield | 2.27% | 2.11% | |||||||
Proceeds from repurchase of equity | (1,318,000) | (3,056,000) | |||||||
BB yield | 5.67% | 13.21% | |||||||
Debt | |||||||||
Debt current | 868,000 | 1,150,000 | |||||||
Long-term debt | 7,865,000 | 8,557,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 936,000 | 1,042,000 | |||||||
Net debt | (1,415,000) | 439,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,426,000 | 2,254,000 | |||||||
CAPEX | (456,000) | (449,000) | |||||||
Cash from investing activities | 240,000 | 2,461,000 | |||||||
Cash from financing activities | (2,450,000) | (3,792,000) | |||||||
FCF | 1,405,000 | 2,787,000 | |||||||
Balance | |||||||||
Cash | 9,015,000 | 7,471,000 | |||||||
Long term investments | 1,133,000 | 1,797,000 | |||||||
Excess cash | 9,642,400 | 8,778,250 | |||||||
Stockholders' equity | 36,718,000 | 34,576,000 | |||||||
Invested Capital | 5,917,600 | 6,479,750 | |||||||
ROIC | 22.42% | 52.02% | |||||||
ROCE | 12.92% | 15.35% | |||||||
EV | |||||||||
Common stock shares outstanding | 533,000 | 558,000 | |||||||
Price | 43.62 5.18% | 41.47 -37.64% | |||||||
Market cap | 23,249,460 0.47% | 23,140,260 -46.63% | |||||||
EV | 21,834,460 | 23,579,260 | |||||||
EBITDA | 2,725,000 | 3,128,000 | |||||||
EV/EBITDA | 8.01 | 7.54 | |||||||
Interest | 263,000 | 165,000 | |||||||
Interest/NOPBT | 11.33% | 6.14% |