Loading...
XCSEDSV
Market cap45bUSD
Jan 17, Last price  
1,426.50DKK
1D
-1.69%
1Q
-4.68%
Jan 2017
354.01%
Name

DSV A/S

Chart & Performance

D1W1MN
XCSE:DSV chart
P/E
27.13
P/S
2.22
EPS
52.58
Div Yield, %
0.49%
Shrs. gr., 5y
3.07%
Rev. gr., 5y
13.79%
Revenues
150.79b
-36.02%
18,092,000,00023,015,000,00031,972,000,00034,899,000,00037,435,000,00036,085,000,00042,562,000,00043,710,000,00044,912,000,00045,710,000,00048,582,000,00050,869,000,00067,747,000,00074,901,000,00079,053,000,00094,701,000,000115,932,000,000182,306,000,000235,665,000,000150,785,000,000
Net income
12.32b
-29.90%
1,083,000,000658,000,000677,000,0001,067,000,0001,233,000,000191,000,0001,194,000,0001,449,000,0001,427,000,0001,577,000,0001,490,000,0002,056,000,0001,668,000,0002,981,000,0004,000,000,0003,700,000,0004,250,000,00011,205,000,00017,568,000,00012,315,000,000
CFO
16.46b
-38.69%
583,000,000798,000,0001,053,000,0001,355,000,000895,000,0001,702,000,0001,663,000,0001,863,000,0001,651,000,0001,775,000,0001,919,000,0003,160,000,0001,564,000,0004,664,000,0004,301,000,0006,879,000,00010,276,000,00012,202,000,00026,846,000,00016,458,000,000
Dividend
Mar 15, 20247 DKK/sh
Earnings
Jan 30, 2025

Profile

DSV A/S provides transport and logistics services in Europe, the Middle East, Africa, North America, South America, Asia, Australia, and the Pacific. It operates through three segments: Air & Sea, Road, and Solutions. The company offers air freight, air freight compliance and carrier, and rail freight services; sea freight, and sea freight compliance and carrier services, as well as freight containers. It also provides road freight services, such as part and full loads, groupage, specialized transport, express, and online and document handling services; and workshops. In addition, the company offers logistics solutions for automotive, consumer products, healthcare, high-tech, and industrial sectors; and inventory management solutions. Further, it provides project transport services, such as industrial projects, renewable energy, government logistics, ship charter, and air charter services; and courier and warehousing services. The company was formerly known as DSV Panalpina A/S and changed its name to DSV A/S in September 2021. DSV A/S was incorporated in 1976 and is headquartered in Hedehusene, Denmark.
URL
https://www.dsv.com/
IPO date
Jan 01, 1987
Employees
74,178
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
150,785,000
-36.02%
235,665,000
29.27%
Cost of revenue
106,967,000
183,516,000
Unusual Expense (Income)
NOPBT
43,818,000
52,149,000
NOPBT Margin
29.06%
22.13%
Operating Taxes
4,083,000
5,550,000
Tax Rate
9.32%
10.64%
NOPAT
39,735,000
46,599,000
Net income
12,315,000
-29.90%
17,568,000
56.79%
Dividends
(1,424,000)
(1,320,000)
Dividend yield
0.56%
0.52%
Proceeds from repurchase of equity
(12,203,000)
(19,695,000)
BB yield
4.78%
7.79%
Debt
Debt current
5,947,000
4,391,000
Long-term debt
52,090,000
51,355,000
Deferred revenue
Other long-term liabilities
5,053,000
5,443,000
Net debt
49,124,000
43,125,000
Cash flow
Cash from operating activities
16,458,000
26,846,000
CAPEX
(2,030,000)
(1,794,000)
Cash from investing activities
(2,030,000)
(966,000)
Cash from financing activities
(17,574,000)
(24,245,000)
FCF
78,309,000
6,365,000
Balance
Cash
6,452,000
10,160,000
Long term investments
2,461,000
2,461,000
Excess cash
1,373,750
837,750
Stockholders' equity
69,684,000
71,743,000
Invested Capital
112,735,250
112,071,250
ROIC
35.35%
41.82%
ROCE
38.20%
45.98%
EV
Common stock shares outstanding
215,518
230,467
Price
1,185.50
8.12%
1,096.50
-28.22%
Market cap
255,496,589
1.10%
252,707,066
-28.89%
EV
304,883,589
296,054,066
EBITDA
49,129,000
57,220,000
EV/EBITDA
6.21
5.17
Interest
1,502,000
1,379,000
Interest/NOPBT
3.43%
2.64%