Loading...
XCSEDANSKE
Market cap27bUSD
Feb 07, Last price  
235.60DKK
1D
7.83%
1Q
14.93%
Jan 2017
9.99%
Name

Danske Bank A/S

Chart & Performance

D1W1MN
XCSE:DANSKE chart
P/E
9.32
P/S
3.56
EPS
25.29
Div Yield, %
6.37%
Shrs. gr., 5y
-0.27%
Rev. gr., 5y
3.27%
Revenues
55.59b
+25.17%
52,556,000,000108,525,000,00037,690,000,00045,538,000,00043,847,000,00060,034,000,00046,935,000,00044,980,000,00037,982,000,00035,629,000,00042,747,000,00047,071,000,00049,830,000,00052,009,000,00047,332,000,00046,383,000,00039,141,000,00047,428,000,00044,410,000,00055,590,000,000
Net income
21.26b
P
10,558,000,00012,822,000,00013,557,000,00014,813,000,0001,011,000,0001,727,000,0003,661,000,0001,712,000,0009,526,000,0007,115,000,0003,844,000,00013,123,000,00019,858,000,00020,900,000,00014,689,000,00015,072,000,0004,589,000,00012,920,000,000-5,154,000,00021,262,000,000
CFO
141.50b
P
-99,467,000,00046,411,000,000-19,917,000,000100,647,000,000-125,544,000,0004,492,000,00040,265,000,000-62,654,000,00082,646,000,000-122,194,000,000-7,476,000,00040,332,000,000132,764,000,000148,392,000,000-144,665,000,000-126,772,000,000186,506,000,000-37,562,000,000-109,357,000,000141,500,000,000
Dividend
Jul 22, 20247.5 DKK/sh
Earnings
May 01, 2025

Profile

Danske Bank A/S provides various banking products and services to corporate, institutional, and international clients. The company offers corporate finance services, investment and debt capital markets products, merger and acquisition advisory services, equity and loan capital markets services, international payments, cash management, credit transfer, and supply chain and trade finance services. It also provides solutions for sustainable finance, derivatives, fixed income, foreign exchange, equities trading, cash flow forecast, collection services, financial platform, export finance, letter of credit, liquidity management, factoring, working capital management, guarantees, and in-house bank. In addition, it offers custody, depositary, data management, post-trade, bank and middle office, collateral management, and derivatives clearing services. The company has operations in Denmark, Finland, Sweden, Norway, the United Kingdom, and internationally. Danske Bank A/S was founded in 1871 and is headquartered in Copenhagen, Denmark.
IPO date
Jan 02, 1985
Employees
21,339
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
55,590,000
25.17%
44,410,000
-6.36%
Cost of revenue
27,955,000
31,249,000
Unusual Expense (Income)
NOPBT
27,635,000
13,161,000
NOPBT Margin
49.71%
29.64%
Operating Taxes
5,420,000
2,784,000
Tax Rate
19.61%
21.15%
NOPAT
22,215,000
10,377,000
Net income
21,262,000
-512.53%
(5,154,000)
-139.89%
Dividends
(6,011,000)
(1,705,000)
Dividend yield
3.87%
1.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
417,984,000
Long-term debt
4,102,000
913,566,000
Deferred revenue
(1,391,000)
Other long-term liabilities
(867,321,000)
Net debt
(1,177,367,000)
124,274,000
Cash flow
Cash from operating activities
141,500,000
(109,357,000)
CAPEX
(1,381,000)
(1,386,000)
Cash from investing activities
(1,329,000)
650,000
Cash from financing activities
(7,887,000)
(18,437,000)
FCF
252,277,000
215,728,000
Balance
Cash
277,853,000
198,484,000
Long term investments
903,616,000
1,008,792,000
Excess cash
1,178,689,500
1,205,055,500
Stockholders' equity
175,739,000
164,474,000
Invested Capital
3,595,242,000
3,969,152,000
ROIC
0.59%
0.25%
ROCE
0.73%
0.32%
EV
Common stock shares outstanding
860,043
862,922
Price
180.40
31.39%
137.30
21.56%
Market cap
155,151,813
30.95%
118,479,233
22.83%
EV
(1,022,215,187)
246,909,233
EBITDA
31,879,000
17,867,000
EV/EBITDA
13.82
Interest
47,326,000
51,242,000
Interest/NOPBT
171.25%
389.35%