Loading...
XTSXEMX
Market cap188mUSD
, Last price  
CAD
Name

EMX Royalty Corp

Chart & Performance

D1W1MN
XTSX:EMX chart
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.63%
Rev. gr., 5y
67.46%
Revenues
21m
+24.91%
000000001,760,0742,914,1391,935,9211,159,8791,657,1102,272,7051,565,2711,101,6091,159,0702,934,85516,504,00020,615,933
Net income
-5m
L
0006,441,546000000000045,606,6320003,349,000-4,633,000
CFO
15m
-11.65%
00000000000000000016,729,00014,780,832
Earnings
Mar 17, 2025

Profile

EMX Royalty Corporation, together with its subsidiaries, engages in the exploring for, and generating royalties from, metals and minerals properties. It explores for gold, silver, platinum, palladium, copper, lead, zinc, nickel, cobalt, volcanogenic massive sulfide, molybdenum, and iron deposits. The company's royalty and exploration portfolio primarily consist of properties in North America, Turkey, Europe, Australia, New Zealand, South America, as well as Sweden, and Norway. The company was formerly known as Eurasian Minerals Inc. and changed its name to EMX Royalty Corporation in July 2017. EMX Royalty Corporation is headquartered in Vancouver, Canada.
URL
https://emxroyalty.com/
IPO date
Nov 28, 1996
Employees
40
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,616
24.91%
16,504
462.34%
Cost of revenue
12,429
23,138
Unusual Expense (Income)
NOPBT
8,187
(6,634)
NOPBT Margin
39.71%
Operating Taxes
1,240
4,946
Tax Rate
15.15%
NOPAT
6,947
(11,580)
Net income
(4,633)
-238.34%
3,349
 
Dividends
Dividend yield
Proceeds from repurchase of equity
1,103
10,000
BB yield
-0.61%
-4.82%
Debt
Debt current
32,752
3,216
Long-term debt
37,273
Deferred revenue
(1,485)
Other long-term liabilities
201
1,485
Net debt
(56,743)
(47,769)
Cash flow
Cash from operating activities
14,781
16,729
CAPEX
(1,183)
Cash from investing activities
8,827
(19,977)
Cash from financing activities
(12,117)
(526)
FCF
63,042
(1,564)
Balance
Cash
26,728
25,917
Long term investments
62,767
62,341
Excess cash
88,464
87,433
Stockholders' equity
120,301
123,201
Invested Capital
64,924
76,257
ROIC
9.84%
ROCE
5.32%
EV
Common stock shares outstanding
111,154
109,857
Price
1.62
-14.29%
1.89
-16.74%
Market cap
180,070
-13.27%
207,629
2.62%
EV
123,327
159,860
EBITDA
8,187
(6,487)
EV/EBITDA
15.06
Interest
5,091
5,247
Interest/NOPBT
62.18%