XTAI
1447
Market cap176mUSD
Jun 13, Last price
6.17TWD
1D
0.16%
1Q
-12.48%
Jan 2017
-24.11%
Name
Li Peng Enterprise Co Ltd
Chart & Performance
Profile
Li Peng Enterprise Co., Ltd. engages in manufacture and sale of fibers and yarns in Asia and internationally. The company provides nylon chips, nylon filament yarns, and dyed yarns. It also offers various synthetic fabrics; plain woven and knitted fabrics; various textile products; and raw materials. In addition, it is involved in reinvestment; and renewable energy, self- powered generation equipment, and cogeneration industry. The company was founded in 1975 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 34,825,223 17.38% | 29,669,737 4.10% | 28,501,393 17.52% | |||||||
Cost of revenue | 35,236,834 | 30,268,204 | 28,839,779 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (411,611) | (598,467) | (338,386) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,704 | (68,526) | (16,598) | |||||||
Tax Rate | ||||||||||
NOPAT | (413,315) | (529,941) | (321,788) | |||||||
Net income | 39,939 -108.97% | (445,006) 2,383.85% | (17,916) -106.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,231 | |||||||||
BB yield | -0.08% | |||||||||
Debt | ||||||||||
Debt current | 3,684,817 | 3,880,175 | 4,408,459 | |||||||
Long-term debt | 1,740,183 | 1,908,604 | 1,845,317 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 184,079 | 206,870 | 244,873 | |||||||
Net debt | (767,674) | (732,889) | (691,203) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 711,811 | 857,611 | 834,950 | |||||||
CAPEX | (423,851) | (139,181) | (440,561) | |||||||
Cash from investing activities | (804,762) | (588,514) | (363,357) | |||||||
Cash from financing activities | (297,554) | (491,392) | 558,036 | |||||||
FCF | (329,817) | 56,574 | (47,268) | |||||||
Balance | ||||||||||
Cash | 2,178,948 | 2,401,275 | 2,809,616 | |||||||
Long term investments | 4,013,726 | 4,120,393 | 4,135,363 | |||||||
Excess cash | 4,451,413 | 5,038,181 | 5,519,909 | |||||||
Stockholders' equity | 9,557,397 | 10,100,685 | 10,439,858 | |||||||
Invested Capital | 10,942,012 | 10,931,444 | 11,238,060 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 871,994 | 874,411 | 874,411 | |||||||
Price | 7.12 -10.21% | 7.93 3.39% | 7.67 -25.53% | |||||||
Market cap | 6,208,596 -10.46% | 6,934,079 3.39% | 6,706,732 -25.18% | |||||||
EV | 6,368,874 | 7,169,849 | 6,950,940 | |||||||
EBITDA | 186,166 | 23,056 | 290,247 | |||||||
EV/EBITDA | 34.21 | 310.98 | 23.95 | |||||||
Interest | 104,661 | 109,282 | 77,414 | |||||||
Interest/NOPBT |