Loading...
XTAI
1312
Market cap369mUSD
Jun 16, Last price  
9.90TWD
1D
0.71%
1Q
-12.78%
Jan 2017
-52.86%
Name

Grand Pacific Petrochemical Corp

Chart & Performance

D1W1MN
XTAI:1312 chart
P/E
P/S
0.67
EPS
Div Yield, %
Shrs. gr., 5y
3.59%
Rev. gr., 5y
-4.31%
Revenues
16.42b
+4.45%
25,801,202,00028,742,926,00028,776,243,00026,825,025,00027,779,506,00024,782,807,00022,762,651,00026,288,575,00024,340,264,00020,024,959,00019,918,739,00023,350,965,00024,741,138,00020,468,229,00016,575,784,00022,547,353,00018,176,626,00015,719,189,00016,418,417,000
Net income
-1.56b
L+8.47%
894,721,0001,186,191,000-2,298,102,0002,549,821,0002,078,738,0001,120,551,0001,741,391,0001,950,675,000292,518,0001,472,319,0002,400,690,0003,288,642,0002,960,106,0002,070,125,0004,108,803,0005,881,161,000-493,812,000-1,438,027,000-1,559,897,000
CFO
-2.16b
L+2,788.63%
1,677,559,0001,403,018,000392,916,0003,728,050,0003,065,180,0002,416,154,0001,818,208,0004,615,155,0002,465,951,0003,939,556,0003,144,854,0004,010,789,0004,576,355,0003,056,778,0002,834,529,0004,466,052,0002,154,072,000-74,823,000-2,161,357,000
Dividend
Jul 27, 20230.48955 TWD/sh
Earnings
Aug 11, 2025

Profile

Grand Pacific Petrochemical Corporation produces and sells petrochemical, synthetic resin and plastic, and other chemical products in Taiwan. Its product portfolio includes styrene monomer, an intermediate that is used primarily in the manufacturing of polystyrene (PS) resin, acrylonitrile-butadiene-styrene (ABS) resin, styrene butadiene rubber, and unsaturated polyester; and ABS resins, which are used in automobile interior parts, luggage, pipeline and valve materials, toys, and 3C products, as well as for plastic housing of IT products, such as PC monitors, modems, and scanners. The company's products also comprise PS resins that are used in the manufacturing of food containers, toys, plastic cards materials, and 3C products; and styrene acrylonitrile (SAN) resins used for the case of cassettes, battery, and disposable lighters, as well as blades for electric fans and air conditioner parts. In addition, it offers GPPC GRAMiD Polyamide 6,6, a highly crystalline straight-chain polycondensation polymer used in electronics, instrumentation, machinery, automotive components, home appliances, oil pipes, precision engineering products, textiles, etc., as well as in sporting goods, daily necessities, the production of medical equipment, etc. The company was formerly known as Delta Petrochemical Corporation and changed its name to Grand Pacific Petrochemical Corporation in 1984. The company was incorporated in 1973 and is headquartered in Kaohsiung, Taiwan.
IPO date
Dec 21, 1988
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,418,417
4.45%
15,719,189
-13.52%
18,176,626
-19.38%
Cost of revenue
18,102,667
16,830,835
18,934,650
Unusual Expense (Income)
NOPBT
(1,684,250)
(1,111,646)
(758,024)
NOPBT Margin
Operating Taxes
(355,238)
(298,104)
438,778
Tax Rate
NOPAT
(1,329,012)
(813,542)
(1,196,802)
Net income
(1,559,897)
8.47%
(1,438,027)
191.21%
(493,812)
-108.40%
Dividends
(475,310)
(1,865,241)
Dividend yield
3.43%
10.69%
Proceeds from repurchase of equity
2,830,345
BB yield
-20.41%
Debt
Debt current
5,317,074
5,898,010
2,488,355
Long-term debt
22,026,176
18,767,334
22,966,034
Deferred revenue
14,250
26,494
90,180
Other long-term liabilities
123,590
95,538
28,100
Net debt
9,157,002
1,240,133
5,253,341
Cash flow
Cash from operating activities
(2,161,357)
(74,823)
2,154,072
CAPEX
(2,932,048)
(3,918,865)
(12,063,881)
Cash from investing activities
265,647
(4,155,242)
(15,429,082)
Cash from financing activities
1,110,297
2,878,946
12,260,233
FCF
(6,024,222)
(4,410,512)
(15,427,081)
Balance
Cash
5,878,707
9,685,262
11,716,260
Long term investments
12,307,541
13,739,949
8,484,788
Excess cash
17,365,327
22,639,252
19,292,217
Stockholders' equity
30,320,827
35,497,796
35,955,833
Invested Capital
43,107,510
35,525,552
38,232,225
ROIC
ROCE
EV
Common stock shares outstanding
1,106,162
912,176
925,980
Price
10.45
-31.25%
15.20
-19.36%
18.85
-34.32%
Market cap
11,559,394
-16.63%
13,865,075
-20.57%
17,454,730
-34.51%
EV
24,350,804
18,579,537
26,263,682
EBITDA
(321,985)
160,301
493,149
EV/EBITDA
115.90
53.26
Interest
171,384
153,201
76,005
Interest/NOPBT