Loading...
XSHE
300188
Market cap1.61bUSD
Jun 16, Last price  
13.40CNY
1D
2.21%
1Q
-15.51%
Jan 2017
0.22%
IPO
242.71%
Name

Xiamen Meiya Pico Information Co Ltd

Chart & Performance

D1W1MN
XSHE:300188 chart
P/E
P/S
6.51
EPS
Div Yield, %
Shrs. gr., 5y
1.71%
Rev. gr., 5y
-3.07%
Revenues
1.77b
-10.82%
67,405,37091,172,995123,149,605187,996,001268,515,584349,997,542390,413,350603,095,207763,160,356997,908,5031,336,640,4111,600,584,3912,067,410,3762,386,098,3352,535,195,4942,279,694,4871,983,722,9391,769,116,515
Net income
0k
P
13,160,57520,645,76928,651,71341,045,57061,504,98178,431,61656,286,872114,602,055133,165,026182,624,041271,716,271303,214,679289,675,573374,620,968310,705,643147,863,651-205,622,7340
CFO
59m
-75.76%
15,385,08024,328,39434,796,12358,838,6453,948,30426,943,44748,992,020173,661,157181,586,163344,623,649199,944,18871,849,254396,135,918297,590,22259,401,2590244,893,57059,362,521
Dividend
Jun 16, 20230.045 CNY/sh

Profile

Xiamen Meiya Pico Information Co.,LTD. provides digital forensics and information security products and services in China and internationally. The company offers computer forensic products, including Recovery Master, a professional digital forensic equipment, which supports the recovery of various data formats; MagiCube, a portable computer forensics equipment; Forensic Tower for disk duplication, imaging OS emulation, and data recovery and analysis; and Forensics Master, a forensic analysis software. Its computer forensic products also comprise OCTOPUS, an acquisition device with parallel acquisition technology; Aurora, an integrated password recovery solution; Data Wiping Workstation, a data destroying device for various storage media; Write-blocker Kit that secures digital investigation on various storage media; and HDD Duplication System, a multi-tasks clone device for disk-to-disk and disk-to-image duplication. In addition, the company provides mobile forensics systems for data acquisition, data recovery, data analysis, and report making on cell phones; Forensics Commander, a smart investigation table for pre-examining, storage fixing, analyzing, system emulation, and real-time reporting; Grampus, a forensic automobile for instant forensic response; and Digital Forensic Laboratory, a solution that provides support on the digital forensic investigation. Further, it offers anti-drone gear for drone flights; and Vehicle-Based LTE Locator System, as well as provides computer forensics, mobile forensics, data recovery, information security, and online training courses. It serves forensic, law enforcement, and government customers. The company was founded in 1999 and is based in Xiamen, China.
IPO date
Mar 16, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,769,117
-10.82%
1,983,723
-12.98%
2,279,694
-10.08%
Cost of revenue
1,418,214
1,680,965
1,817,271
Unusual Expense (Income)
NOPBT
350,902
302,758
462,423
NOPBT Margin
19.83%
15.26%
20.28%
Operating Taxes
7,897
(56,483)
Tax Rate
2.25%
NOPAT
343,005
359,241
462,423
Net income
(205,623)
-239.06%
147,864
-52.41%
Dividends
(38,654)
(96,794)
Dividend yield
0.28%
0.88%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
40,024
100,862
353,423
Long-term debt
707,131
256,566
185,400
Deferred revenue
52,276
50,435
51,592
Other long-term liabilities
1
28
1
Net debt
(526,792)
(1,304,427)
(1,273,096)
Cash flow
Cash from operating activities
59,363
244,894
CAPEX
(157,159)
Cash from investing activities
(38,803)
Cash from financing activities
(266,841)
770,267
FCF
444,423
615,513
128,407
Balance
Cash
1,273,948
1,333,395
1,430,990
Long term investments
1
328,459
380,929
Excess cash
1,185,492
1,562,668
1,697,934
Stockholders' equity
2,028,871
2,452,392
3,095,991
Invested Capital
2,890,793
2,806,443
3,041,727
ROIC
12.04%
12.29%
16.62%
ROCE
8.48%
6.87%
9.73%
EV
Common stock shares outstanding
864,610
856,761
859,477
Price
13.79
-13.92%
16.02
24.57%
12.86
-25.19%
Market cap
11,922,972
-13.13%
13,725,317
24.18%
11,052,878
-19.29%
EV
11,493,901
12,526,064
9,881,865
EBITDA
546,223
514,384
628,899
EV/EBITDA
21.04
24.35
15.71
Interest
7,642
13,194
12,275
Interest/NOPBT
2.18%
4.36%
2.65%