Loading...
XSAU
4342
Market cap505mUSD
Jun 16, Last price  
10.16SAR
1D
1.20%
1Q
2.52%
IPO
1.60%
Name

Jadwa REIT Saudi Fund

Chart & Performance

D1W1MN
XSAU:4342 chart
P/E
9.46
P/S
13.42
EPS
1.07
Div Yield, %
7.87%
Shrs. gr., 5y
3.37%
Rev. gr., 5y
3.74%
Revenues
141m
-18.61%
117,561,752133,733,888136,628,160145,197,306173,544,279141,254,094
Net income
200m
+157.95%
67,488,86276,649,493228,920,014-46,557,72977,641,492200,274,317
CFO
134m
+13.78%
73,359,078126,276,762123,500,14699,810,779118,128,140134,411,222
Dividend
Aug 27, 20240.2 SAR/sh

Profile

Jadwa REIT Saudi Fund is a closed ended Shariah compliant real estate investment traded fund. The REIT invests primarily in real estate assets that located within the Kingdom main cities; while ensuring a diversified assets class exposure. The REIT operates in accordance with Real Estate Investment Funds Regulations and REIT Funds Instructions issued by the CMA. The REIT is listed on Tadawul and its units trades in accordance with Tadawul rules and regulations. At inception, the REIT size is SAR 1,580,000,000 and has a term of 99 years extendable at the discretion of the Fund Manager after obtaining CMA approval. The primary objective of the REIT is to provide its investors with regular income by investing in income generating real estate assets. The fund expect to distribute -four times a year- an annual cash dividends of no less than 90% of the REIT net profit, not including capital gains from selling real estate assets and other investments which may be reinvested in additional assets or in the maintenance and renovation of the fund properties. The REIT is managed by Jadwa Investment Company, a closed joint stock company pursuant to the laws and regulations of the Kingdom of Saudi Arabia, and licensed to operate as an (Authorized Person) under the Authorized Person Regulations issued by the Board of the CMA pursuant Resolution No. 1-83-2005 dated 21/05/1426H (corresponding to 28/06/2005G) under license number 06034-37 dated 13/02/1428H (corresponding to 03/03/2007G). Jadwa Investment is a full-fledged Shariah-compliant investment bank headquartered in Riyadh, Saudi Arabia, that offers asset management, advisory, corporate finance, brokerage and custody services. The investment team at Jadwa Investment comprises experienced professionals from the asset management and investment banking industry. The REIT is in compliance with Shariah guidelines stipulated by the Shariah Board of Jadwa Investment Company. The Shariah Board is chaired by H.E. Sheikh Dr. Abdulla Al Mutlaq and has the following members: Sheikh Dr. Muhammad Ali bin Ibrahim Al Qari bin Eid, Sheikh Bader Abdulaziz Al Omar and Sheikh Ahmed Abdulrahman Al Gaidy. REIT Terms & Conditions was issued in 07/04/1439H corresponding to 25/12/2017G. Unit Initial Offering Price is 10SR. The REIT initial real estate assets were valued by three independent valuators licensed by Saudi Authority for Accredited Valuers namely: ValuStrat and WhiteCube. Custodian: AlBilad Investment Company.
IPO date
Feb 11, 2018
Employees
Domiciled in
SA
Incorporated in
SA

Valuation

Title
SAR in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
141,254
-18.61%
173,544
19.52%
Cost of revenue
24,278
62,704
Unusual Expense (Income)
NOPBT
116,977
110,840
NOPBT Margin
82.81%
63.87%
Operating Taxes
(4)
Tax Rate
NOPAT
116,977
110,840
Net income
200,274
157.95%
77,641
-266.76%
Dividends
(149,208)
(149,208)
Dividend yield
5.97%
6.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
451,235
Long-term debt
202,122
Deferred revenue
1,689
Other long-term liabilities
61,269
Net debt
136,148
(124,501)
Cash flow
Cash from operating activities
134,411
118,128
CAPEX
Cash from investing activities
286,135
166,296
Cash from financing activities
(400,208)
(300,958)
FCF
12,331
264,927
Balance
Cash
65,974
45,636
Long term investments
530,100
Excess cash
58,912
567,059
Stockholders' equity
1,830,559
1,950,000
Invested Capital
1,973,770
1,660,210
ROIC
6.44%
6.24%
ROCE
5.75%
4.98%
EV
Common stock shares outstanding
186,510
186,510
Price
13.40
3.88%
12.90
-13.89%
Market cap
2,499,231
3.88%
2,405,976
-13.89%
EV
2,635,379
2,281,475
EBITDA
155,477
152,063
EV/EBITDA
16.95
15.00
Interest
28,058
25,517
Interest/NOPBT
23.99%
23.02%