Loading...
XSAU
1214
Market cap377mUSD
Jun 12, Last price  
25.55SAR
1D
-4.49%
1Q
-10.51%
Jan 2017
-12.37%
IPO
-56.15%
Name

Al Hassan Ghazi Ibrahim Shaker Company SJSC

Chart & Performance

D1W1MN
XSAU:1214 chart
P/E
17.38
P/S
1.00
EPS
1.47
Div Yield, %
—
Shrs. gr., 5y
2.85%
Rev. gr., 5y
9.91%
Revenues
1.42b
+14.53%
917,701,000997,685,0001,155,738,0001,566,165,0001,724,689,0001,635,177,0001,556,656,0001,886,526,0001,642,753,0001,038,563,000774,025,000882,822,000932,699,0001,086,445,0001,037,226,0001,236,237,0001,415,906,000
Net income
82m
+24.70%
109,393,000144,669,000160,464,000192,442,000165,734,00039,787,000369,821,000136,536,00047,524,000-171,039,000-196,542,000-50,860,0007,426,00027,423,00032,832,00065,427,00081,586,000
CFO
161m
+675.73%
25,960,000187,053,000159,076,000-44,970,000132,810,00087,619,000-93,765,000-28,904,000-45,763,00031,405,000181,179,000230,399,000-17,225,000-127,322,000-34,935,00020,816,000161,475,000
Dividend
Nov 06, 20160.75 SAR/sh
Earnings
Jul 29, 2025

Profile

Al Hassan Ghazi Ibrahim Shaker Company, together with its subsidiaries, engages in the trading, wholesale, and maintenance of spare parts, electronic equipment, household equipment, and air-conditioners in Saudi Arabia, Jordan, and the United Arab Emirates. The company operates through three segments: Heating, Ventilation and Air-Conditioning (HVAC) Solutions; Home Appliances; and All Other. The HVAC Solutions segment offers residential and commercial air conditioners, including chillers and related services. The Home Appliances segment provides televisions, washing machines, dryers, refrigerators, irons, gas cookers, and floor care. The All Other segment offers consultancy services for energy solutions; marketing services; and sells mobile phones. The company also provides agency services to LG air conditioners, as well as other home appliances brands, including Indesit, Ariston, Maytag, Bompani, Midea, and Panasonic. In addition, it engages in importing, exporting, and maintenance service of electrical and home appliances. The company offers its products through a network of sales outlets, service centers, warehousing facilities, and training academies, as well as a network of distributors, such as specialty retailers and hypermarkets. Al Hassan Ghazi Ibrahim Shaker Company was founded in 1950 and is based in Riyadh, Saudi Arabia.
URL
https://www.shaker.com.sa/
IPO date
May 02, 2010
Employees
Domiciled in
SA
Incorporated in
SA

Valuation

Title
SAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,415,906
14.53%
1,236,237
19.19%
1,037,226
-4.53%
Cost of revenue
1,321,256
1,029,556
879,705
Unusual Expense (Income)
NOPBT
94,650
206,681
157,521
NOPBT Margin
6.68%
16.72%
15.19%
Operating Taxes
3,996
8,450
10,954
Tax Rate
4.22%
4.09%
6.95%
NOPAT
90,654
198,231
146,567
Net income
81,586
24.70%
65,427
99.28%
32,832
19.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
278,071
402,366
550,275
Long-term debt
30,109
27,698
38,776
Deferred revenue
Other long-term liabilities
26,619
24,430
20,808
Net debt
(232,451)
(56,488)
50,166
Cash flow
Cash from operating activities
161,475
20,816
(34,935)
CAPEX
(7,770)
(2,203)
(1,689)
Cash from investing activities
(23,367)
60,167
(682)
Cash from financing activities
(134,154)
(134,851)
63,288
FCF
209,140
551,750
(269,853)
Balance
Cash
35,668
18,843
72,711
Long term investments
504,963
467,709
466,174
Excess cash
469,836
424,740
487,024
Stockholders' equity
798,169
717,729
672,245
Invested Capital
644,496
731,014
762,083
ROIC
13.18%
26.55%
20.25%
ROCE
8.49%
17.88%
12.61%
EV
Common stock shares outstanding
55,500
48,233
48,233
Price
27.05
-3.22%
27.95
46.18%
19.12
-33.91%
Market cap
1,501,275
11.36%
1,348,112
46.18%
922,215
-33.91%
EV
1,268,824
1,291,624
990,423
EBITDA
105,228
218,189
170,766
EV/EBITDA
12.06
5.92
5.80
Interest
51,483
454
Interest/NOPBT
24.91%
0.29%