Loading...
XNYS
VVX
Market cap1.41bUSD
Jun 16, Last price  
44.53USD
1D
-0.09%
1Q
-13.53%
Jan 2017
86.71%
IPO
102.41%
Name

V2X Inc

Chart & Performance

D1W1MN
XNYS:VVX chart
P/E
40.68
P/S
0.33
EPS
1.09
Div Yield, %
—
Shrs. gr., 5y
22.45%
Rev. gr., 5y
25.60%
Revenues
4.32b
+9.06%
1,806,000,0001,828,364,0001,512,000,0001,203,269,0001,180,684,0001,190,519,0001,114,788,0001,279,304,0001,382,642,0001,395,529,0001,783,665,0002,890,860,0003,963,126,0004,322,155,000
Net income
35m
P
54,000,00074,665,00084,000,00022,812,00030,973,00023,655,00059,497,00035,296,00034,716,00036,951,00045,728,000-14,330,000-22,573,00034,684,000
CFO
254m
+35.26%
35,000,000115,869,00092,000,00042,979,00018,880,00036,618,00035,410,00040,056,00027,557,00064,081,00061,339,00093,495,000187,968,000254,237,000
Earnings
Aug 04, 2025

Profile

V2X, Inc. is based in Colorado Springs, Colorado.
URL
https://gov2x.com/
IPO date
Sep 16, 2014
Employees
15,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,322,155
9.06%
3,963,126
37.09%
2,890,860
62.07%
Cost of revenue
3,979,193
3,628,271
2,595,848
Unusual Expense (Income)
NOPBT
342,962
334,855
295,012
NOPBT Margin
7.93%
8.45%
10.20%
Operating Taxes
4,157
(1,945)
8,222
Tax Rate
1.21%
2.79%
NOPAT
338,805
336,800
286,790
Net income
34,684
-253.65%
(22,573)
57.52%
(14,330)
-131.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,586)
BB yield
0.18%
Debt
Debt current
31,227
29,005
29,414
Long-term debt
112,657
1,183,295
1,362,541
Deferred revenue
Other long-term liabilities
1,117,862
104,176
133,185
Net debt
(124,437)
1,134,249
1,268,888
Cash flow
Cash from operating activities
254,237
187,968
93,495
CAPEX
(25,021)
(12,425)
Cash from investing activities
(28,650)
(22,649)
175,958
Cash from financing activities
(24,499)
(211,023)
(193,236)
FCF
365,674
403,843
209,474
Balance
Cash
268,321
72,651
116,067
Long term investments
5,400
7,000
Excess cash
52,213
Stockholders' equity
256,433
228,476
248,202
Invested Capital
2,190,650
2,258,941
2,459,427
ROIC
15.23%
14.28%
19.34%
ROCE
15.15%
14.75%
11.92%
EV
Common stock shares outstanding
31,967
31,084
20,996
Price
47.83
2.99%
46.44
12.47%
41.29
-9.79%
Market cap
1,528,982
5.92%
1,443,541
66.51%
866,925
60.03%
EV
1,404,545
2,577,790
2,135,813
EBITDA
457,844
447,686
357,127
EV/EBITDA
3.07
5.76
5.98
Interest
109,160
123,408
62,044
Interest/NOPBT
31.83%
36.85%
21.03%