XNYS
SMRT
Market cap191mUSD
Jul 10, Last price
1.02USD
1D
-0.97%
1Q
35.26%
IPO
-90.82%
Name
SmartRent Inc
Chart & Performance
P/E
—
P/S
1.10
EPS
—
Div Yield, %
—
Shrs. gr., 5y
193.09%
Rev. gr., 5y
37.00%
Revenues
175m
-26.16%
Net income
-34m
L-2.73%
CFO
-33m
L
Dividend
Mar 29, 20170.08 USD/sh
Earnings
Aug 05, 2025
Profile
SmartRent, Inc., an enterprise software company, provides an integrated smart home operating system to residential property owners and operators, homebuilders, institutional home buyers, developers, and residents in the United States. Its solution is designed to provide communities with visibility and control their assets while delivering cost savings and additional revenue opportunities through all-in-one home control offerings for residents. The company's products and solutions include smart apartments and homes, access control for buildings, common areas, rental units, asset protection and monitoring, parking management, self-guided tours, and community and resident Wi-Fi. It also offers professional services to customers, which include training, installation, and support services. SmartRent, Inc. was founded in 2017 and is headquartered in Scottsdale, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 174,885 -26.16% | 236,838 41.13% | 167,821 51.69% | |||
Cost of revenue | 216,657 | 279,997 | 272,072 | |||
Unusual Expense (Income) | ||||||
NOPBT | (41,772) | (43,159) | (104,251) | |||
NOPBT Margin | ||||||
Operating Taxes | 267 | (108) | (5,388) | |||
Tax Rate | ||||||
NOPAT | (42,039) | (43,051) | (98,863) | |||
Net income | (33,643) -2.73% | (34,587) -64.09% | (96,322) 33.85% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (28,566) | (203) | (2,731) | |||
BB yield | 8.20% | 0.03% | 0.57% | |||
| Debt | ||||||
Debt current | ||||||
Long-term debt | 14,042 | 2,847 | ||||
Deferred revenue | 45,903 | 59,928 | ||||
Other long-term liabilities | 52,688 | 4,096 | 3,941 | |||
Net debt | (128,440) | (214,617) | (210,656) | |||
| Cash flow | ||||||
Cash from operating activities | (32,913) | 5,981 | (81,037) | |||
CAPEX | (1,767) | (147) | (1,113) | |||
Cash from investing activities | (7,599) | (6,023) | (130,789) | |||
Cash from financing activities | (32,962) | (1,905) | (2,801) | |||
FCF | (76,859) | (38,176) | (70,883) | |||
| Balance | ||||||
Cash | 142,482 | 215,214 | 210,409 | |||
Long term investments | 2,250 | 247 | ||||
Excess cash | 133,738 | 205,622 | 202,265 | |||
Stockholders' equity | 72,250 | (285,708) | 309,764 | |||
Invested Capital | 276,894 | 678,155 | 225,804 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 199,181 | 200,700 | 195,575 | |||
Price | 1.75 -45.14% | 3.19 31.28% | 2.43 -74.90% | |||
Market cap | 348,567 -45.56% | 640,233 34.72% | 475,247 -74.68% | |||
EV | 640,303 | 425,616 | 825,436 | |||
EBITDA | (41,772) | (37,626) | (99,989) | |||
EV/EBITDA | ||||||
Interest | 1,946 | |||||
Interest/NOPBT | ||||||