Everi Holdings Inc

Chart & Performance

D1W1MN

P/E

82.37

P/S

1.63

EPS

0.17

Div Yield, %

—

Shrs. gr., 5y

2.16%

Rev. gr., 5y

7.29%

Revenues

758m

-6.18%

Net income

15m

-82.12%

CFO

318m

+8.96%

Earnings

Aug 05, 2025

Profile

Everi Holdings Inc. provides entertainment and technology solutions for the casino and digital gaming industries in the United States, Canada, the United Kingdom, Europe, the Caribbean, Central America, and Asia. It operates in two segments, Games and FinTech. The company offers local and wide-area progressive gaming products, such as classic mechanical reel games and video reel games, as well as TournEvent, a slot tournament terminal and system machine; and sells player terminals, licenses, game content, and related equipment. It also provides financial access services, such as funds dispensed, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming establishments with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming establishments; fully integrated kiosks that provide multiple functions to the casino floor; loyalty kiosk and related equipment; and other integrated kiosk solutions. In addition, the company offers non-funds dispensing terminals that perform authorizations for credit card financial access and POS debit card financial access transactions; and database services. Further, it provides Everi Compliance solutions to assist casino operators with meeting regulatory requirements; Central Credit, a gaming patron credit bureau service; JackpotXpress, a jackpot payout and tax form management platform; and loyalty platform, as well as support and maintenance services. The company was formerly known as Global Cash Access Holdings, Inc. and changed its name to Everi Holdings Inc. in August 2015. Everi Holdings Inc. was founded in 1998 and is headquartered in Las Vegas, Nevada.

URL

https://www.everi.com/

IPO date

Sep 23, 2005

Employees

2,000

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	757,903 -6.18%	807,821 3.23%	782,519 18.49%
Cost of revenue	178,495	479,870	442,808
Unusual Expense (Income)
NOPBT	579,408	327,951	339,711
NOPBT Margin	76.45%	40.60%	43.41%
Operating Taxes	881	17,594	37,111
Tax Rate	0.15%	5.36%	10.92%
NOPAT	578,527	310,357	302,600
Net income	15,016 -82.12%	83,997 -30.29%	120,489 -21.21%
Dividends
Dividend yield
Proceeds from repurchase of equity		(108,151)	(94,395)
BB yield		10.43%	6.75%
Debt
Debt current		13,079	6,000
Long-term debt	958,514	1,002,474	978,502
Deferred revenue			2,547
Other long-term liabilities	26,996	4,074	28,739
Net debt	557,837	719,222	663,250
Cash flow
Cash from operating activities	318,408	292,230	272,641
CAPEX	(156,431)	(145,108)	(127,568)
Cash from investing activities	(156,162)	(204,307)	(179,338)
Cash from financing activities	(23,654)	(110,941)	(100,568)
FCF	600,728	263,809	288,948
Balance
Cash	400,677	272,405	293,394
Long term investments		23,926	27,858
Excess cash	362,782	255,940	282,126
Stockholders' equity	70,415	59,387	(25,344)
Invested Capital	1,163,452	1,179,303	1,248,593
ROIC	49.39%	25.57%	24.48%
ROCE	46.71%	26.18%	27.64%
EV
Common stock shares outstanding	88,151	91,985	97,507
Price	13.51 19.88%	11.27 -21.46%	14.35 -32.79%
Market cap	1,190,920 14.88%	1,036,671 -25.91%	1,399,225 -34.44%
EV	1,748,757	1,755,893	2,062,475
EBITDA	733,364	482,120	466,070
EV/EBITDA	2.38	3.64	4.43
Interest	73,288	77,693	55,752
Interest/NOPBT	12.65%	23.69%	16.41%