NOW Inc

Chart & Performance

D1W1MN

P/E

19.38

P/S

0.66

EPS

0.77

Div Yield, %

—

Shrs. gr., 5y

-0.30%

Rev. gr., 5y

-4.27%

Revenues

2.37b

+2.24%

Net income

81m

-67.21%

CFO

298m

+58.51%

Earnings

Aug 05, 2025

Profile

NOW Inc. distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation utilities, and industrial manufacturing operations in the United States, Canada, and internationally. The company offers its products under the DistributionNOW and DNOW brand names. It provides consumable maintenance, repair, and operating supplies; pipes, valves, fittings, flanges, gaskets, fasteners, electrical products, instrumentations, artificial lift, pumping solutions, valve actuation and modular process, and measurement and control equipment; and mill supplies, tools, safety supplies, and personal protective equipment, as well as applied products and applications, such as artificial lift systems, coatings, and miscellaneous expendable items. The company also offers original equipment manufacturer equipment, including pumps, generator sets, air and gas compressors, dryers, blowers, mixers, and valves; modular oil and gas tank battery solutions; and application systems, work processes, parts integration, optimization solutions, and after-sales support services. In addition, it provides supply chain and materials management solutions that include procurement, inventory planning and management, and warehouse management, as well as solutions for logistics, point-of-issue technology, project management, business process, and performance metrics reporting services. The company serves customers through a network of approximately 180 locations in the upstream, midstream, and downstream sectors of the energy industry, including drilling contractors, well-servicing companies, independent and national oil and gas companies, midstream operators, and refineries, as well as petrochemical, chemical, utilities, and other downstream energy processors; and industrial and manufacturing companies. NOW Inc. was founded in 1862 and is headquartered in Houston, Texas.

URL

https://www.dnow.com/

IPO date

May 20, 2014

Employees

2,475

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	2,373,000 2.24%	2,321,000 8.66%	2,136,000 30.88%
Cost of revenue	1,838,000	1,786,000	1,630,000
Unusual Expense (Income)
NOPBT	535,000	535,000	506,000
NOPBT Margin	22.55%	23.05%	23.69%
Operating Taxes	32,000	(110,000)	10,000
Tax Rate	5.98%		1.98%
NOPAT	503,000	645,000	496,000
Net income	81,000 -67.21%	247,000 92.97%	128,000 2,460.00%
Dividends
Dividend yield
Proceeds from repurchase of equity	(23,000)	(50,000)	(7,000)
BB yield	1.65%	4.07%	0.50%
Debt
Debt current		11,000	13,000
Long-term debt	58,000	71,000	50,000
Deferred revenue
Other long-term liabilities	22,000	18,000	11,000
Net debt	(198,000)	(217,000)	(149,000)
Cash flow
Cash from operating activities	298,000	188,000	(18,000)
CAPEX	(9,000)	(17,000)	(9,000)
Cash from investing activities	(304,000)	(48,000)	(87,000)
Cash from financing activities	(33,000)	(55,000)	(10,000)
FCF	549,000	595,000	325,000
Balance
Cash	256,000	299,000	212,000
Long term investments
Excess cash	137,350	182,950	105,200
Stockholders' equity	(895,000)	(969,000)	(1,222,000)
Invested Capital	2,074,000	2,091,000	2,102,000
ROIC	24.15%	30.77%	23.69%
ROCE	45.38%	47.68%	57.43%
EV
Common stock shares outstanding	107,148	108,423	111,224
Price	13.01 14.93%	11.32 -10.87%	12.70 48.71%
Market cap	1,394,001 13.58%	1,227,346 -13.11%	1,412,550 49.69%
EV	1,200,001	1,013,346	1,265,550
EBITDA	569,000	561,000	525,000
EV/EBITDA	2.11	1.81	2.41
Interest			7,000
Interest/NOPBT			1.38%