Loading...
XNSE
KECL
Market cap111mUSD
Jul 10, Last price  
144.50INR
1D
-0.98%
1Q
12.79%
Jan 2017
2.88%
IPO
-12.73%
Name

KEC International Ltd

Chart & Performance

D1W1MN
XNSE:KECL chart
P/E
68.17
P/S
1.72
EPS
2.12
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
13.60%
Revenues
5.57b
+17.70%
5,488,126,0008,207,765,00010,918,269,00011,828,523,00010,870,873,00010,912,473,00010,729,851,0009,910,324,0005,103,464,0005,477,515,0005,755,800,0003,703,597,0002,946,091,0003,144,116,0002,775,822,0003,346,706,0004,735,500,0005,573,500,000
Net income
141m
-54.70%
341,562,000620,693,000332,081,000509,608,00069,148,00034,350,000-486,838,000-942,428,000-2,403,173,000-394,857,000-387,139,000-871,472,000-279,456,000453,171,000-481,050,000673,891,000310,800,000140,787,000
CFO
142m
+94.12%
200,676,000471,590,000-162,487,0001,061,056,000813,784,000307,968,000224,405,000407,827,000-453,346,000-233,179,000368,477,000227,479,00013,375,000344,626,000299,084,000349,642,00073,000,000141,705,000
Earnings
Aug 04, 2025

Profile

Kirloskar Electric Company Limited manufactures and sells electrical and electronic equipment in India and internationally. The company operates through Power Generation and Distribution Group, Rotating Machines Group, and Others segments. Its products include AC high and low voltage motors; AC generators; DC motors; DG sets; electronics, such as AC and DC drives, battery chargers, and uninterruptible power supply systems; and switchgears, including vacuum circuit breakers, SF6 circuit breaker, unitized package substations, panels, and porcelain clad vacuum circuit breakers. The company also provides traction products, such as dynamic breaking resistors, AC and DC traction motors, traction alternators, and radiator cooling fans; and cast resin, distribution, power, energy, and special transformers. In addition, it designs, manufactures, and supplies custom-built systems for various projects. The company serves the power generation, transmission, and distribution, as well as transportation, sugar, cement, renewable energy, steel, agriculture, oil and gas, refinery, and nuclear industries. Kirloskar Electric Company Limited was incorporated in 1946 and is based in Bengaluru, India.
IPO date
Mar 10, 2006
Employees
Domiciled in
IN
Incorporated in
IN

Valuation

Title
INR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
5,573,500
17.70%
4,735,500
41.50%
Cost of revenue
4,882,110
3,338,905
Unusual Expense (Income)
NOPBT
691,390
1,396,595
NOPBT Margin
12.40%
29.49%
Operating Taxes
13
16
Tax Rate
0.00%
0.00%
NOPAT
691,377
1,396,579
Net income
140,787
-54.70%
310,800
-53.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,264,779
1,334,600
Long-term debt
Deferred revenue
Other long-term liabilities
344,282
335,200
Net debt
953,379
1,047,510
Cash flow
Cash from operating activities
141,705
73,000
CAPEX
(25,000)
(38,600)
Cash from investing activities
(21,331)
20,700
Cash from financing activities
(306,473)
(333,000)
FCF
579,712
1,105,257
Balance
Cash
292,400
246,800
Long term investments
19,000
40,290
Excess cash
32,725
50,315
Stockholders' equity
4,202,874
477,617
Invested Capital
2,399,792
2,538,150
ROIC
28.00%
58.36%
ROCE
21.55%
44.57%
EV
Common stock shares outstanding
66,414
66,414
Price
104.40
53.19%
68.15
160.11%
Market cap
6,933,629
53.19%
4,526,119
160.11%
EV
11,707,484
5,574,029
EBITDA
741,590
1,446,595
EV/EBITDA
15.79
3.85
Interest
256,500
224,800
Interest/NOPBT
37.10%
16.10%