XNAS
NEGG
Market cap421mUSD
Jul 09, Last price
21.72USD
1D
16.09%
1Q
470.83%
Jan 2017
81.00%
IPO
-78.09%
Name
Newegg Commerce Inc
Chart & Performance
Profile
Newegg Commerce, Inc. operates as an electronics-focused e-retailer in North America. The company offers desktops, laptops, gaming laptops, peripherals, and accessories; CPU/processors, graphic cards, motherboards, storage devices, and computer accessories; home video, home audio, headphones, pro audio/video, cellphones, wearables, and digital cameras; Xbox, Playstation, legacy gaming, and gaming titles; and home networking, commercial networking, server and components, and smart home products. It also provides display and printing, office technology furniture, office supplies, and mailing and inventory supplies; software, digital downloads, warranty and services, 3rd party gift cards, and entertainment products; car electronics, marine and aviation, motorcycles and ATV, performance parts, tools and equipment, and wheels and tires; home improvement tools, home appliances, kitchen utensils, outdoor and garden furniture, pet supplies, and generators; and fitness, sports, and health and beauty supplies. The company operates B2C platforms, including Newegg.com, Newegg.ca, and Newegg Global, as well as mobile apps; and B2B platforms comprising NeweggBusiness.com. The company was founded in 2001 and is headquartered in City of Industry, California. Newegg Commerce, Inc. is a subsidiary of Hangzhou Liaison Interactive Information Technology Co., Ltd.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,496,963 -12.98% | 1,720,273 -27.60% | |||||||
Cost of revenue | 1,554,606 | 1,769,811 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (57,643) | (49,538) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,682) | 14,101 | |||||||
Tax Rate | |||||||||
NOPAT | (54,961) | (63,639) | |||||||
Net income | (58,990) 2.72% | (57,429) -258.37% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (774) | 1,376 | |||||||
BB yield | 0.16% | -0.28% | |||||||
Debt | |||||||||
Debt current | 21,328 | 20,590 | |||||||
Long-term debt | 151,092 | 165,345 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3,875 | 863 | |||||||
Net debt | 63,696 | 52,126 | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,839) | 20,480 | |||||||
CAPEX | (30,265) | (9,190) | |||||||
Cash from investing activities | (14,254) | (3,770) | |||||||
Cash from financing activities | 1,560 | 1,548 | |||||||
FCF | (64,354) | (48,145) | |||||||
Balance | |||||||||
Cash | 106,474 | 122,559 | |||||||
Long term investments | 2,250 | 11,250 | |||||||
Excess cash | 33,876 | 47,795 | |||||||
Stockholders' equity | (122,193) | (62,365) | |||||||
Invested Capital | 346,024 | 298,032 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 378,557 | 373,067 | |||||||
Price | 1.26 -3.82% | 1.31 -87.37% | |||||||
Market cap | 476,982 -2.40% | 488,718 -89.10% | |||||||
EV | 540,678 | 540,844 | |||||||
EBITDA | (44,206) | (38,517) | |||||||
EV/EBITDA | |||||||||
Interest | 2,541 | 685 | |||||||
Interest/NOPBT |