XNAS
GERN
Market cap987mUSD
Jun 16, Last price
1.55USD
1D
2.65%
1Q
-10.40%
Jan 2017
-25.12%
Name
Geron Corp
Chart & Performance
Profile
Geron Corporation, a late-stage clinical biopharmaceutical company, focuses on the development and commercialization of therapeutics for myeloid hematologic malignancies. It develops imetelstat, a telomerase inhibitor that is in Phase 3 clinical trials, which inhibits the uncontrolled proliferation of malignant stem and progenitor cells in hematologic myeloid malignancies for the treatment of low or intermediate-1 risk myelodysplastic syndromes and intermediate-2 or high-risk myelofibrosis. The company was incorporated in 1990 and is headquartered in Foster City, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 76,994 32,386.92% | 237 -60.23% | 596 -57.21% | |||||||
Cost of revenue | 250,726 | 317,921 | 140,014 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (173,732) | (317,684) | (139,418) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (868) | |||||||||
Tax Rate | ||||||||||
NOPAT | (173,732) | (317,684) | (138,550) | |||||||
Net income | (174,572) -5.19% | (184,127) 30.56% | (141,033) 16.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 140,729 | 213,337 | 69,916 | |||||||
BB yield | -6.15% | -17.72% | -7.59% | |||||||
Debt | ||||||||||
Debt current | 1,948 | 47,842 | 21,870 | |||||||
Long-term debt | 7,772 | 42,012 | 38,479 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 220,631 | |||||||||
Net debt | (396,846) | (287,143) | (112,761) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (218,618) | (167,743) | (127,379) | |||||||
CAPEX | (680) | (830) | (431) | |||||||
Cash from investing activities | (106,004) | (180,322) | 62,067 | |||||||
Cash from financing activities | 334,372 | 362,021 | 87,264 | |||||||
FCF | (173,190) | (321,624) | (133,966) | |||||||
Balance | ||||||||||
Cash | 406,566 | 333,699 | 173,110 | |||||||
Long term investments | 43,298 | |||||||||
Excess cash | 402,716 | 376,985 | 173,080 | |||||||
Stockholders' equity | (1,771,735) | (1,597,039) | (1,413,471) | |||||||
Invested Capital | 2,279,166 | 1,930,887 | 1,549,222 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 646,033 | 570,645 | 380,785 | |||||||
Price | 3.54 67.77% | 2.11 -12.81% | 2.42 98.36% | |||||||
Market cap | 2,286,958 89.94% | 1,204,062 30.66% | 921,499 130.54% | |||||||
EV | 1,890,112 | 916,919 | 808,738 | |||||||
EBITDA | (172,511) | (316,651) | (138,550) | |||||||
EV/EBITDA | ||||||||||
Interest | 18,504 | 8,312 | 6,882 | |||||||
Interest/NOPBT |