XNAS
GAMB
Market cap425mUSD
Jun 16, Last price
11.96USD
1D
1.70%
1Q
-1.48%
IPO
49.50%
Name
Gambling.com Group Ltd
Chart & Performance
P/E
13.88
P/S
3.35
EPS
0.86
Div Yield, %
—
Shrs. gr., 5y
1.45%
Rev. gr., 5y
45.86%
Revenues
127m
+17.05%
Net income
31m
+68.01%
CFO
38m
+110.15%
Profile
Gambling.com Group Limited operates as a performance marketing company for the online gambling industry worldwide. The company provides digital marketing services for the iGaming and sports betting. It publishes various branded websites, including Gambling.com and Bookies.com. Gambling.com Group Limited was incorporated in 2006 and is based in St. Helier, Jersey.
IPO date
Jul 21, 2021
Employees
395
Domiciled in
JE
Incorporated in
JE
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | ||||||||
Revenues | 127,182 17.05% | 108,652 42.02% | 76,507 80.77% | |||||
Cost of revenue | 80,129 | 76,997 | 62,982 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 47,053 | 31,655 | 13,525 | |||||
NOPBT Margin | 37.00% | 29.13% | 17.68% | |||||
Operating Taxes | 3,471 | 1,881 | 510 | |||||
Tax Rate | 7.38% | 5.94% | 3.77% | |||||
NOPAT | 43,582 | 29,774 | 13,015 | |||||
Net income | 30,679 68.01% | 18,260 664.02% | 2,390 -80.81% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (26,860) | (2,572) | (348) | |||||
BB yield | 5.25% | 0.68% | 0.10% | |||||
| Debt | ||||||||
Debt current | 4,562 | 533 | 554 | |||||
Long-term debt | 28,433 | 2,913 | 3,590 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 16,361 | |||||||
Net debt | 19,266 | (21,983) | (25,520) | |||||
| Cash flow | ||||||||
Cash from operating activities | 37,638 | 17,910 | 18,755 | |||||
CAPEX | (1,326) | (451) | (9,288) | |||||
Cash from investing activities | (43,842) | (19,474) | (32,699) | |||||
Cash from financing activities | (5,244) | (3,143) | (7,310) | |||||
FCF | 39,485 | 29,938 | 14,521 | |||||
| Balance | ||||||||
Cash | 13,729 | 25,429 | 29,664 | |||||
Long term investments | ||||||||
Excess cash | 7,370 | 19,996 | 25,839 | |||||
Stockholders' equity | 142,562 | 114,617 | 83,046 | |||||
Invested Capital | 143,781 | 100,651 | 78,987 | |||||
ROIC | 35.66% | 33.15% | 20.92% | |||||
ROCE | 30.67% | 25.81% | 12.64% | |||||
| EV | ||||||||
Common stock shares outstanding | 36,337 | 38,542 | 38,212 | |||||
Price | 14.08 44.41% | 9.75 6.56% | 9.15 -9.85% | |||||
Market cap | 511,630 36.15% | 375,786 7.48% | 349,641 1.90% | |||||
EV | 530,896 | 353,803 | 324,121 | |||||
EBITDA | 52,855 | 33,743 | 20,484 | |||||
EV/EBITDA | 10.04 | 10.49 | 15.82 | |||||
Interest | 2,798 | 900 | 1,299 | |||||
Interest/NOPBT | 5.95% | 2.84% | 9.60% | |||||