Loading...
XNAS
CGEM
Market cap532mUSD
Jun 10, Last price  
9.03USD
1D
3.08%
1Q
-0.55%
IPO
-67.75%
Name

Cullinan Oncology Inc

Chart & Performance

D1W1MN
XNAS:CGEM chart
P/E
P/S
EPS
Div Yield, %
Shrs. gr., 5y
29.41%
Rev. gr., 5y
%
Revenues
0k
00018,943,00000
Net income
-153m
L
-14,189,000-20,037,000-50,849,000-65,040,000111,214,000-153,162,000
CFO
-145m
L+8.21%
-13,549,000-20,897,000-29,772,000-43,433,000-126,664,000-134,275,000-145,303,000
Earnings
Aug 06, 2025

Profile

Cullinan Oncology Inc., a biopharmaceutical company, focuses on developing a pipeline of targeted oncology and immuno-oncology therapies for cancer patients in the United States. The company's lead candidate is the CLN-081, an orally available small molecule that is in a Phase I/IIa dose escalation and expansion trial for treating patients with non-small cell lung cancer. Its preclinical products include CLN-049, a humanized bispecific antibody for the treatment of acute myeloid leukemia; CLN-619, a monoclonal antibody for the treatment of solid tumors; CLN-617, a fusion protein for the treatment of solid tumors; CLN-978, a T cell engaging antibody for B-cell malignancies; Opal, a bispecific fusion protein to block the PD-1 axis, and to activate the 4-IBB/CD137 pathway on T cells in tumors; and Jade, a cell therapy to target a novel senescence and cancer-related protein. The company has collaboration agreements with Cullinan Pearl Corp. to develop, manufacture, and commercialize CLN-081 and products containing CLN-081; and Adimab, LLC to discover and/or optimize antibodies. Cullinan Oncology, Inc. was incorporated in 2016 and is headquartered in Cambridge, Massachusetts.
IPO date
Jan 08, 2021
Employees
62
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
Cost of revenue
190,959
132,230
Unusual Expense (Income)
NOPBT
(190,959)
(132,230)
NOPBT Margin
Operating Taxes
(14,122)
42,121
Tax Rate
NOPAT
(176,837)
(174,351)
Net income
(153,162)
-237.72%
111,214
-270.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
262,652
38,388
6
BB yield
-9.07%
0.00%
Debt
Debt current
1,302
2,880
1,599
Long-term debt
3,000
5,740
8,601
Deferred revenue
Other long-term liabilities
Net debt
(599,115)
(458,447)
(620,800)
Cash flow
Cash from operating activities
(145,303)
(134,275)
(126,664)
CAPEX
(208)
(1,133)
Cash from investing activities
(136,314)
35,806
248,975
Cash from financing activities
266,188
40,751
(25,933)
FCF
1,182
(175,065)
(179,578)
Balance
Cash
398,977
467,067
550,118
Long term investments
204,440
80,882
Excess cash
603,417
467,067
631,000
Stockholders' equity
(368,367)
(200,790)
(50,291)
Invested Capital
960,846
659,715
586,227
ROIC
ROCE
EV
Common stock shares outstanding
41,550
46,640
Price
12.18
19.53%
10.19
-3.41%
10.55
-31.63%
Market cap
423,394
-13.95%
492,052
-28.00%
EV
(34,860)
(128,748)
EBITDA
306
(190,649)
(132,137)
EV/EBITDA
0.18
0.97
Interest
562,350
Interest/NOPBT