XNAS
BNAI
Market cap14mUSD
Jun 16, Last price
0.34USD
1D
-8.78%
1Q
-9.26%
IPO
-96.74%
Name
DHC Acquisition Corp
Chart & Performance
P/E
—
P/S
148.15
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
100k
Net income
-34m
L+390.05%
CFO
-14m
L+1,607.08%
Profile
DHC Acquisition Corp. does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. The company was incorporated in 2020 and is based in Southlake, Texas.
IPO date
Mar 02, 2021
Employees
Domiciled in
US
Incorporated in
KY
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||||
Revenues | 100 | 16 111.09% | |||
Cost of revenue | 20,370 | 1,163 | |||
Unusual Expense (Income) | |||||
NOPBT | (20,271) | (1,147) | |||
NOPBT Margin | |||||
Operating Taxes | (168) | (549) | |||
Tax Rate | |||||
NOPAT | (20,271) | 168 | (599) | ||
Net income | (33,715) 390.05% | (6,880) 917.69% | (676) -17.56% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 11,300 | (296,217) | |||
BB yield | -35.26% | ||||
| Debt | |||||
Debt current | 1,829 | ||||
Long-term debt | 845 | ||||
Deferred revenue | |||||
Other long-term liabilities | 919 | 762 | 10,995 | ||
Net debt | 2,524 | (22,097) | (313,915) | ||
| Cash flow | |||||
Cash from operating activities | (14,040) | (822) | (85) | ||
CAPEX | (53) | 1 | |||
Cash from investing activities | (281) | 296,217 | (3) | ||
Cash from financing activities | 12,785 | (295,567) | 90 | ||
FCF | (17,852) | 7,494 | (135) | ||
| Balance | |||||
Cash | 149 | 40 | 2 | ||
Long term investments | 22,057 | 313,913 | |||
Excess cash | 144 | 22,097 | 313,914 | ||
Stockholders' equity | (47,013) | 9,066 | (1,507) | ||
Invested Capital | 52,741 | 5,016 | 1,467 | ||
ROIC | 5.18% | ||||
ROCE | 2,860.63% | ||||
| EV | |||||
Common stock shares outstanding | 32,908 | 19,559 | 33,715 | ||
Price | 0.97 | ||||
Market cap | 32,053 | ||||
EV | 34,577 | ||||
EBITDA | (17,542) | (1,070) | |||
EV/EBITDA | |||||
Interest | 203 | ||||
Interest/NOPBT | |||||