XLON
PAT
Market cap42mUSD
Jun 12, Last price
12.50GBP
1D
4.00%
1Q
8.33%
IPO
-44.68%
Name
Panthera Resources PLC
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
15.19%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
CFO
-2m
Earnings
Sep 25, 2025
Profile
Panthera Resources PLC primarily engages in the exploration and development of gold projects in India and West Africa. Its flagship project is the Bhukia Project, a gold deposit located in the state of Rajasthan, India. The company was formerly known as IGL Resources PLC. Panthera Resources PLC was incorporated in 2017 and is based in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,660 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,660) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | (1,660) | ||||||||
Net income | (2,121) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,219 | 1,821 | |||||||
BB yield | -21.25% | -38,781.94% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 45 | 125 | |||||||
Net debt | (584) | ||||||||
| Cash flow | |||||||||
Cash from operating activities | (1,907) | ||||||||
CAPEX | (3) | (409) | |||||||
Cash from investing activities | (157) | ||||||||
Cash from financing activities | 2,219 | ||||||||
FCF | (1,595) | ||||||||
| Balance | |||||||||
Cash | 281 | ||||||||
Long term investments | 303 | ||||||||
Excess cash | 584 | ||||||||
Stockholders' equity | (23,972) | ||||||||
Invested Capital | 25,478 | ||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 157,506 | 124 | |||||||
Price | 0.07 74.47% | 0.04 -58.92% | |||||||
Market cap | 10,443 222,323.55% | 5 -48.18% | |||||||
EV | 9,467 | 5 | |||||||
EBITDA | (1,657) | ||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||