Loading...
XLON
EMAN
Market cap48mUSD
Jun 16, Last price  
40.00GBP
1D
-2.44%
1Q
8.11%
Jan 2017
-58.55%
IPO
-57.89%
Name

Everyman Media Group PLC

Chart & Performance

D1W1MN
XLON:EMAN chart
P/E
—
P/S
40.14
EPS
—
Div Yield, %
—
Shrs. gr., 5y
4.44%
Rev. gr., 5y
11.86%
Revenues
91m
+15.28%
5,997,7437,376,8109,101,96611,515,00014,096,00020,316,00029,554,00040,620,00051,880,00064,955,00024,224,00049,027,00078,817,00090,859,000
Net income
-3m
L-23.06%
-3,054,48222,029117,316-704,000195,000-556,00061,0001,268,0002,037,0001,729,000-20,119,000-5,430,000-3,504,000-2,696,000
CFO
16m
+44.76%
152,9041,285,495913,2702,390,0002,187,0002,959,0005,465,00013,737,0007,640,00015,551,000-5,772,00011,683,00010,943,00015,841,000
Earnings
Sep 23, 2025

Profile

Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom. As of April 6, 2020, it operated 33 venues with 110 screens under the Everyman brand. The company was formerly known as Finlaw Two Plc and changed its name to Everyman Media Group Plc in October 2013. Everyman Media Group PLC was founded in 1933 and is based in London, the United Kingdom.
URL
https://www.everymancinema.com/
IPO date
Nov 07, 2013
Employees
1,380
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
90,859
15.28%
78,817
60.76%
Cost of revenue
90,557
78,174
Unusual Expense (Income)
NOPBT
302
643
NOPBT Margin
0.33%
0.82%
Operating Taxes
(2,805)
11,497
Tax Rate
1,787.95%
NOPAT
3,107
(10,854)
Net income
(2,696)
-23.06%
(3,504)
-35.47%
Dividends
Dividend yield
Proceeds from repurchase of equity
16
BB yield
-0.02%
Debt
Debt current
2,824
3,261
Long-term debt
229,652
105,459
Deferred revenue
Other long-term liabilities
1,631
84,821
Net debt
225,658
104,846
Cash flow
Cash from operating activities
15,841
10,943
CAPEX
(18,586)
(19,942)
Cash from investing activities
(14,175)
(19,942)
Cash from financing activities
(767)
8,460
FCF
(16,142)
(19,847)
Balance
Cash
6,645
3,701
Long term investments
173
173
Excess cash
2,275
Stockholders' equity
(1,567)
(10,843)
Invested Capital
176,829
165,375
ROIC
1.82%
ROCE
0.17%
0.42%
EV
Common stock shares outstanding
91,178
91,178
Price
0.65
-21.82%
0.83
-36.05%
Market cap
58,810
-21.82%
75,222
-36.01%
EV
284,468
180,068
EBITDA
13,602
12,368
EV/EBITDA
20.91
14.56
Interest
3,894
Interest/NOPBT
605.60%