Loading...
XKRX
071670
Market cap50mUSD
Aug 16, Last price  
6,900.00KRW
Name

A-Tech Solution Co Ltd

Chart & Performance

D1W1MN
XKRX:071670 chart
P/E
112.71
P/S
0.24
EPS
61.22
Div Yield, %
—
Shrs. gr., 5y
0.69%
Rev. gr., 5y
4.88%
Revenues
289.53b
+7.83%
115,070,780,000133,251,080,000152,863,312,000218,654,347,000195,329,176,930200,144,658,880203,827,570,200217,286,673,270179,934,202,320229,079,837,990212,932,769,570193,979,393,080228,200,652,930240,114,700,310259,943,746,100249,523,034,390268,503,739,330289,527,428,180
Net income
612m
-61.57%
4,252,629,0007,930,331,0009,522,143,00019,079,200,00011,277,743,000-4,151,156,000-1,000,281,650606,047,540-2,888,951,6601,283,216,950-559,271,270581,147,8601,435,255,0002,808,351,9405,469,764,6104,704,116,7501,593,090,340612,214,070
CFO
545m
P
15,980,116,00011,129,695,0009,817,446,00022,974,423,000-1,392,721,900-2,902,888,74012,147,651,8406,366,346,93016,655,143,20016,581,476,7507,512,897,950-1,374,098,2005,898,991,63015,660,696,79012,630,074,510-4,576,267,810-4,375,731,790544,886,170
Dividend
Dec 28, 2011100 KRW/sh

Profile

A-Tech Solution Co Ltd is engaged in manufacturing injection mold and press die products. Its products include TV, appliance & automobile mold, stamping die, and LED lighting products.
URL
http://www.atechsolution.co.kr
IPO date
Apr 17, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
289,527,428
7.83%
268,503,739
7.61%
249,523,034
-4.01%
Cost of revenue
276,840,185
254,304,054
228,293,827
Unusual Expense (Income)
NOPBT
12,687,244
14,199,685
21,229,208
NOPBT Margin
4.38%
5.29%
8.51%
Operating Taxes
813,959
295,270
697,614
Tax Rate
6.42%
2.08%
3.29%
NOPAT
11,873,284
13,904,415
20,531,594
Net income
612,214
-61.57%
1,593,090
-66.13%
4,704,117
-14.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,305,605
BB yield
Debt
Debt current
94,170,086
78,866,513
64,234,763
Long-term debt
4,354,150
8,943,683
9,393,663
Deferred revenue
Other long-term liabilities
2,899,064
3,114,697
4,271,054
Net debt
93,087,583
81,271,485
73,222,884
Cash flow
Cash from operating activities
544,886
(4,375,732)
(4,576,268)
CAPEX
(8,218,991)
(4,246,955)
(18,812,696)
Cash from investing activities
(4,151,388)
(4,241,705)
(17,483,769)
Cash from financing activities
7,547,363
17,515,676
19,991,250
FCF
(523,823)
10,097,685
(8,025,280)
Balance
Cash
5,436,653
6,538,711
405,542
Long term investments
Excess cash
Stockholders' equity
76,608,939
75,619,248
74,820,370
Invested Capital
188,246,804
176,262,108
161,145,044
ROIC
6.51%
8.24%
14.05%
ROCE
6.71%
8.02%
13.17%
EV
Common stock shares outstanding
10,246
9,611
9,828
Price
8,090.00
-50.82%
Market cap
79,506,578
-50.78%
EV
153,671,686
EBITDA
22,627,921
23,617,812
30,459,045
EV/EBITDA
5.05
Interest
4,991,888
4,228,359
2,242,870
Interest/NOPBT
39.35%
29.78%
10.57%