Loading...
XKRX
043150
Market cap236mUSD
Jun 16, Last price  
21,900.00KRW
1D
0.69%
1Q
3.79%
Jan 2017
-39.42%
IPO
47.47%
Name

Value Added Technology Co Ltd

Chart & Performance

D1W1MN
XKRX:043150 chart
P/E
5.90
P/S
0.84
EPS
3,711.62
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
7.23%
Revenues
385.19b
+0.06%
175,811,177,780171,517,053,340194,791,463,760217,358,784,985178,560,625,336218,808,933,623234,393,035,948271,702,910,386244,312,064,396338,980,362,249395,055,994,504384,945,119,810385,194,634,060
Net income
55.13b
+6.57%
6,369,606,940-6,583,735,6909,703,653,73021,290,720,83424,766,132,63679,088,310,72727,258,696,68033,881,714,764-24,219,380,59051,235,371,44076,890,411,40051,734,376,21155,133,283,900
CFO
39.35b
-20.96%
1,064,711,0209,258,539,75015,961,649,78029,260,415,18132,235,276,85751,002,949,03733,719,983,54541,151,280,49551,614,556,80544,609,209,26733,817,240,23749,788,208,80439,350,167,960
Dividend
Dec 27, 2023100 KRW/sh
Earnings
Aug 12, 2025

Profile

Value Added Technology Co., Ltd. develops, manufactures, and sells dental medical X-ray devices in Korea. It offers 2D, 3D, and intra oral imaging products. The company was founded in 1992 and is headquartered in Hwaseong, South Korea.
URL
https://www.vatech.co.kr/
IPO date
Sep 29, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
385,194,634
0.06%
384,945,120
-2.56%
395,055,995
16.54%
Cost of revenue
250,664,613
249,338,104
258,053,946
Unusual Expense (Income)
NOPBT
134,530,021
135,607,016
137,002,049
NOPBT Margin
34.93%
35.23%
34.68%
Operating Taxes
17,038,675
13,767,883
18,949,528
Tax Rate
12.67%
10.15%
13.83%
NOPAT
117,491,346
121,839,133
118,052,521
Net income
55,133,284
6.57%
51,734,376
-32.72%
76,890,411
50.07%
Dividends
(2,133,715)
(1,485,426)
(1,485,426)
Dividend yield
0.76%
0.30%
0.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
27,289,645
11,016,357
7,548,795
Long-term debt
37,553,134
38,967,233
19,016,414
Deferred revenue
26,150,633
20,851,873
17,383,783
Other long-term liabilities
13,298,149
12,241,204
22,116,178
Net debt
(118,689,162)
(176,253,282)
(181,040,347)
Cash flow
Cash from operating activities
39,350,168
49,788,209
33,817,240
CAPEX
(24,385,851)
(45,369,868)
(14,365,531)
Cash from investing activities
(19,356,013)
(49,812,697)
(36,863,019)
Cash from financing activities
(9,237,470)
4,025,146
(10,770,662)
FCF
60,179,866
61,258,703
60,679,577
Balance
Cash
109,886,978
95,671,209
89,522,717
Long term investments
73,644,964
130,565,663
118,082,838
Excess cash
164,272,209
206,989,616
187,852,756
Stockholders' equity
461,411,041
408,735,385
359,525,522
Invested Capital
389,252,315
276,454,329
216,940,212
ROIC
35.30%
49.39%
65.81%
ROCE
24.30%
28.05%
33.78%
EV
Common stock shares outstanding
14,854
14,854
14,854
Price
18,880.00
-43.22%
33,250.00
1.37%
32,800.00
-7.21%
Market cap
280,436,534
-43.22%
493,904,012
1.37%
487,219,597
-7.21%
EV
178,820,410
333,193,134
320,326,563
EBITDA
149,616,036
150,222,258
148,579,830
EV/EBITDA
1.20
2.22
2.16
Interest
2,228,045
2,519,018
1,577,587
Interest/NOPBT
1.66%
1.86%
1.15%