Loading...
XKRX
013570
Market cap84mUSD
Jul 09, Last price  
4,680.00KRW
1D
1.41%
1Q
31.28%
Jan 2017
-33.99%
Name

DY Corp

Chart & Performance

D1W1MN
XKRX:013570 chart
P/E
5.25
P/S
0.10
EPS
891.81
Div Yield, %
—
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
6.46%
Revenues
1.17t
-1.92%
429,400,628,000476,561,735,000376,924,083,000613,836,881,000727,979,500,590732,853,443,340751,416,855,390603,455,813,600642,406,589,130723,372,209,380822,307,323,620891,001,641,020854,259,223,710789,428,571,860998,349,819,0901,094,816,896,2101,191,171,302,1461,168,278,437,510
Net income
22.00b
+21.08%
16,989,166,000-10,664,933,00014,135,436,00046,051,944,00042,151,964,00041,509,918,58031,918,323,35052,012,573,26017,790,275,00014,877,515,44020,788,680,2305,965,337,35032,061,558,8602,967,607,44011,599,269,2007,650,979,68018,169,648,69022,000,179,360
CFO
34.25b
-38.59%
4,635,636,0005,796,960,00014,516,837,0002,357,381,00052,006,285,03071,047,493,19032,409,231,29041,406,045,88044,870,774,31062,125,083,56025,006,912,81053,191,107,03079,759,173,04061,145,644,61026,102,931,74061,144,450,81055,771,010,46034,251,346,900
Dividend
Dec 27, 2023150 KRW/sh
Earnings
Aug 11, 2025

Profile

DY Corporation produces and sells hydraulic cylinders, automotive components, and industrial machinery in South Korea and internationally. It offers concrete pump cars, stick cranes, knuckle cranes, brick cranes, automatic car washing machines, and golf cars, as well as related attachments. The company also provides excavators, aerial lifts, fork lifts, wheel loaders, and backhoe loaders. In addition, it offers automotive parts, such as wiper systems, power window motors, and cooling fan motors. The company was formerly known as Dongyang Mechatronics Corp. and changed its name to DY Corporation in January 2015. DY Corporation was founded in 1978 and is based in Incheon, South Korea.
URL
https://www.dy.co.kr/kr
IPO date
May 30, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,168,278,438
-1.92%
1,191,171,302
8.80%
1,094,816,896
9.66%
Cost of revenue
1,085,661,393
1,142,343,601
1,021,927,225
Unusual Expense (Income)
NOPBT
82,617,044
48,827,701
72,889,672
NOPBT Margin
7.07%
4.10%
6.66%
Operating Taxes
12,643,908
11,323,837
7,222,324
Tax Rate
15.30%
23.19%
9.91%
NOPAT
69,973,136
37,503,865
65,667,348
Net income
22,000,179
21.08%
18,169,649
137.48%
7,650,980
-34.04%
Dividends
(6,417,012)
(4,658,199)
(4,997,778)
Dividend yield
6.73%
3.21%
3.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
131,981,021
126,746,005
134,080,243
Long-term debt
61,462,133
24,963,836
25,581,603
Deferred revenue
Other long-term liabilities
18,962,630
25,990,301
7,244,724
Net debt
49,675,170
(42,083,671)
23,420,475
Cash flow
Cash from operating activities
34,251,347
55,771,010
61,144,451
CAPEX
(106,042,621)
(37,692,395)
(33,206,871)
Cash from investing activities
(82,751,609)
(21,673,599)
(16,994,234)
Cash from financing activities
27,241,123
(17,681,937)
(17,597,001)
FCF
(44,891,541)
32,557,086
102,227,055
Balance
Cash
154,380,453
177,385,303
150,490,606
Long term investments
(10,612,468)
16,408,209
(14,249,236)
Excess cash
85,354,063
134,234,947
81,500,525
Stockholders' equity
475,288,593
161,989,348
661,518,179
Invested Capital
703,431,771
569,326,362
582,676,320
ROIC
11.00%
6.51%
11.12%
ROCE
10.35%
6.86%
10.85%
EV
Common stock shares outstanding
24,617
24,669
24,669
Price
3,875.00
-34.10%
5,880.00
10.94%
5,300.00
-18.96%
Market cap
95,390,828
-34.24%
145,054,843
10.94%
130,746,712
-18.96%
EV
341,567,754
282,937,190
317,780,162
EBITDA
113,337,463
78,946,287
103,555,317
EV/EBITDA
3.01
3.58
3.07
Interest
8,815,322
8,297,246
5,723,460
Interest/NOPBT
10.67%
16.99%
7.85%