Loading...
XKRX
004250
Market cap132mUSD
Jun 16, Last price  
4,575.00KRW
1D
0.11%
1Q
14.81%
Jan 2017
-28.96%
Name

National Plastic Co Ltd

Chart & Performance

D1W1MN
XKRX:004250 chart
P/E
2.39
P/S
0.40
EPS
1,911.36
Div Yield, %
—
Shrs. gr., 5y
-1.36%
Rev. gr., 5y
0.17%
Revenues
458.27b
-9.92%
123,720,104,000161,171,289,000276,990,181,000333,663,314,000271,003,561,390280,164,147,290323,743,044,580337,771,474,050376,543,631,890377,902,986,890386,317,373,120414,890,304,340454,467,518,930431,333,367,390486,902,150,980544,581,475,700508,721,241,750458,265,475,800
Net income
75.81b
+183.56%
4,945,603,0006,308,287,0009,066,085,00015,475,068,00013,436,392,00018,854,488,00026,087,943,92026,396,983,22024,794,732,47040,533,592,87011,767,374,14011,848,740,05014,397,730,45018,866,163,96026,179,580,38028,124,620,07026,735,842,39075,812,398,930
CFO
69.57b
+35.77%
5,636,081,0004,390,268,00039,783,138,00032,786,351,00014,466,548,00023,042,979,67023,281,483,92015,513,508,15021,768,412,97039,205,308,20029,356,180,40038,770,703,36040,289,811,04070,138,975,59045,283,731,75064,028,205,51051,240,224,63069,568,339,030
Dividend
Dec 27, 2023100 KRW/sh

Profile

NPC Co., Ltd. manufactures and sells plastic products in South Korea. The company's products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd. was founded in 1965 and is headquartered in Ansan, South Korea.
URL
http://www.npc.co.kr/
IPO date
Sep 08, 1969
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
458,265,476
-9.92%
508,721,242
-6.58%
544,581,476
11.85%
Cost of revenue
407,908,771
448,712,444
491,648,801
Unusual Expense (Income)
NOPBT
50,356,705
60,008,797
52,932,675
NOPBT Margin
10.99%
11.80%
9.72%
Operating Taxes
22,421,860
4,680,158
2,488,497
Tax Rate
44.53%
7.80%
4.70%
NOPAT
27,934,845
55,328,640
50,444,178
Net income
75,812,399
183.56%
26,735,842
-4.94%
28,124,620
7.43%
Dividends
(4,136,212)
(4,199,868)
(4,217,065)
Dividend yield
2.46%
1.83%
1.75%
Proceeds from repurchase of equity
(15,006,407)
(4,342,115)
5,420,629
BB yield
8.92%
1.90%
-2.25%
Debt
Debt current
60,707,268
80,349,992
74,579,793
Long-term debt
14,303,838
14,281,374
30,188,233
Deferred revenue
295,720
227,917
295,952
Other long-term liabilities
4,412,478
4,002,503
3,350,455
Net debt
(36,011,191)
(61,924,941)
19,583,027
Cash flow
Cash from operating activities
69,568,339
51,240,225
64,028,206
CAPEX
(78,895,261)
(64,167,372)
(81,046,216)
Cash from investing activities
3,537,687
(39,412,819)
(42,901,531)
Cash from financing activities
(43,464,797)
(18,635,737)
(23,731,380)
FCF
10,371,898
38,164,402
44,062,956
Balance
Cash
65,180,615
36,865,785
40,443,928
Long term investments
45,841,682
119,690,522
44,741,071
Excess cash
88,109,023
131,120,245
57,955,925
Stockholders' equity
419,521,239
339,150,563
568,109,014
Invested Capital
426,324,856
330,112,697
385,624,023
ROIC
7.39%
15.46%
13.49%
ROCE
9.77%
12.97%
11.90%
EV
Common stock shares outstanding
39,151
41,122
41,456
Price
4,295.00
-22.89%
5,570.00
-4.30%
5,820.00
-44.57%
Market cap
168,154,881
-26.59%
229,052,108
-5.07%
241,275,189
-45.20%
EV
134,783,858
167,127,331
263,775,196
EBITDA
91,876,343
99,000,629
93,939,584
EV/EBITDA
1.47
1.69
2.81
Interest
3,645,185
4,380,600
3,357,003
Interest/NOPBT
7.24%
7.30%
6.34%