Loading...
XKRX
003160
Market cap281mUSD
Jul 10, Last price  
14,850.00KRW
1D
-0.93%
1Q
8.39%
Jan 2017
215.62%
Name

DI Corp

Chart & Performance

D1W1MN
XKRX:003160 chart
P/E
352.72
P/S
1.81
EPS
42.10
Div Yield, %
—
Shrs. gr., 5y
-1.97%
Rev. gr., 5y
14.33%
Revenues
213.96b
-0.27%
123,631,149,00096,959,189,00042,863,215,00089,407,128,00087,027,369,00093,937,494,820106,942,672,630133,969,331,970105,480,559,590109,725,349,300152,165,620,180195,994,249,820109,539,464,720162,257,537,450226,567,361,020231,004,368,330214,541,934,868213,957,402,570
Net income
1.10b
-65.27%
8,529,684,000-3,273,573,0007,781,895,0007,133,975,000-12,875,907,0001,663,213,4902,456,571,3703,004,874,3001,414,542,8701,003,503,13018,319,508,25010,404,834,970505,375,9205,466,724,00015,364,034,12014,600,014,0303,153,533,9901,095,356,860
CFO
-14.93b
L
17,029,325,0001,241,111,0001,277,564,000-5,953,280,000-3,709,206,380-2,595,341,90024,673,695,90014,730,443,940-3,160,118,48011,491,571,9906,161,318,1009,181,020,290-13,009,196,03010,844,584,610-8,022,787,42016,725,798,38014,884,067,920-14,926,104,190
Dividend
Dec 27, 2023100 KRW/sh

Profile

D.I Corporation manufactures and supplies semiconductor testing equipment in South Korea. The company offers burn-in systems and testers, burn-in boards, and multi flexible testers for various devices. It also exports its products. The company was founded in 1955 and is headquartered in Seoul, South Korea.
URL
http://www.di.co.kr/
IPO date
Jul 31, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
213,957,403
-0.27%
214,541,935
-7.13%
231,004,368
1.96%
Cost of revenue
178,002,153
177,880,166
183,631,776
Unusual Expense (Income)
NOPBT
35,955,250
36,661,769
47,372,593
NOPBT Margin
16.80%
17.09%
20.51%
Operating Taxes
(1,362,300)
2,497,293
24,379
Tax Rate
6.81%
0.05%
NOPAT
37,317,550
34,164,476
47,348,213
Net income
1,095,357
-65.27%
3,153,534
-78.40%
14,600,014
-4.97%
Dividends
(2,589,678)
(2,589,678)
(5,179,357)
Dividend yield
0.69%
1.59%
4.21%
Proceeds from repurchase of equity
(550,000)
BB yield
0.34%
Debt
Debt current
53,561,851
50,313,050
42,895,166
Long-term debt
38,769,418
25,581,063
31,612,498
Deferred revenue
Other long-term liabilities
5,919,643
4,792,326
4,729,008
Net debt
22,204,903
(22,131,404)
19,378,997
Cash flow
Cash from operating activities
(14,926,104)
14,884,068
16,725,798
CAPEX
(7,104,312)
(2,876,578)
(6,777,901)
Cash from investing activities
(8,205,164)
(3,110,209)
(17,937,060)
Cash from financing activities
18,515,485
(529,425)
11,708,374
FCF
11,912,814
44,335,029
51,066,292
Balance
Cash
47,115,657
49,852,861
37,656,565
Long term investments
23,010,709
48,172,656
17,472,102
Excess cash
59,428,496
87,298,420
43,578,448
Stockholders' equity
123,412,628
120,995,827
132,591,503
Invested Capital
190,777,481
153,381,491
195,837,625
ROIC
21.69%
19.57%
24.07%
ROCE
13.44%
15.03%
19.50%
EV
Common stock shares outstanding
25,959
25,897
25,897
Price
14,480.00
129.84%
6,300.00
32.77%
4,745.00
-49.31%
Market cap
375,882,034
130.39%
163,149,746
32.77%
122,880,245
-49.31%
EV
412,273,367
160,571,616
154,368,553
EBITDA
41,667,300
42,089,135
54,100,256
EV/EBITDA
9.89
3.82
2.85
Interest
3,276,310
3,282,975
2,175,764
Interest/NOPBT
9.11%
8.95%
4.59%