Loading...
XKRX
000910
Market cap55mUSD
Jun 12, Last price  
4,850.00KRW
1D
-0.82%
1Q
-9.53%
Jan 2017
20.70%
Name

Union Corp

Chart & Performance

D1W1MN
XKRX:000910 chart
P/E
—
P/S
0.35
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.69%
Rev. gr., 5y
0.53%
Revenues
218.16b
-2.89%
64,207,474,000103,475,775,00094,630,056,000118,350,692,000132,491,026,490125,460,028,020114,320,447,460117,862,705,620100,482,100,31092,313,119,410181,139,044,380208,863,124,670212,431,081,890189,192,653,010215,922,625,910234,981,177,000224,649,755,560218,159,407,910
Net income
-41.96b
L
2,942,261,0004,386,080,0006,275,464,00010,713,660,0008,413,011,0005,427,949,530-3,797,082,7703,789,838,330-2,910,012,270118,622,3505,045,678,090-60,367,215,730-12,637,321,81014,499,861,5208,796,248,070-9,138,514,0007,301,201,750-41,964,240,840
CFO
20.18b
+424.54%
-12,537,736,00016,542,457,0005,177,751,00016,310,449,0007,779,884,59013,865,016,2206,212,772,24011,108,069,1506,957,072,5106,418,026,59012,214,399,230-4,498,818,09016,251,866,43015,846,024,7609,445,707,000-9,623,730,0903,846,293,88020,175,303,140
Dividend
Dec 27, 2023125 KRW/sh

Profile

Union Corporation engages in cement business in South Korea. The company offers building materials, such as white Portland cement, tile construction products, plastering and masonry products, flooring products, water proofing and repellents, and additives; refractory materials, including calcium aluminate cement and aggregates; and civil construction materials comprising repair and reinforcing products, and tunnel and underground products. It also provides filtering devices, including filter and screw press, unifilter, fiber filter, and nonpoint pollution reduction equipment; ozone systems; and recycles metals, such as vanadium and molybdenum. The company was formerly known as Union White Cement Co., Ltd. and changed its name to Union Corporation in July 1977. Union Corporation was founded in 1964 and is headquartered in Seoul, South Korea.
URL
http://www.union21.co.kr/
IPO date
Jul 03, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
218,159,408
-2.89%
224,649,756
-4.40%
234,981,177
8.83%
Cost of revenue
209,039,004
213,788,187
246,803,525
Unusual Expense (Income)
NOPBT
9,120,403
10,861,569
(11,822,348)
NOPBT Margin
4.18%
4.83%
Operating Taxes
(6,985,614)
4,272,838
(1,611,432)
Tax Rate
39.34%
NOPAT
16,106,017
6,588,731
(10,210,916)
Net income
(41,964,241)
-674.76%
7,301,202
-179.89%
(9,138,514)
-203.89%
Dividends
(1,951,451)
(2,773,572)
(1,300,000)
Dividend yield
2.48%
3.21%
1.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
130,854,745
121,526,716
94,045,048
Long-term debt
19,133,883
27,564,649
50,765,431
Deferred revenue
Other long-term liabilities
18,303,989
10,923,893
5,404,068
Net debt
142,278,740
57,335,294
78,066,377
Cash flow
Cash from operating activities
20,175,303
3,846,294
(9,623,730)
CAPEX
(6,817,134)
(10,166,191)
(27,172,073)
Cash from investing activities
(7,615,085)
(6,322,119)
(29,253,432)
Cash from financing activities
(19,748,455)
(1,242,906)
29,187,203
FCF
52,025,755
16,919,096
(41,529,131)
Balance
Cash
7,709,888
14,059,883
12,622,613
Long term investments
77,696,188
54,121,490
Excess cash
80,523,583
54,995,044
Stockholders' equity
75,835,703
87,936,991
251,920,812
Invested Capital
248,973,360
252,828,571
267,532,663
ROIC
6.42%
2.53%
ROCE
3.27%
3.08%
EV
Common stock shares outstanding
15,619
15,612
15,612
Price
5,030.00
-9.04%
5,530.00
17.53%
4,705.00
-37.60%
Market cap
78,562,192
-9.00%
86,332,253
17.53%
73,452,667
-37.60%
EV
239,310,176
190,160,124
205,224,741
EBITDA
20,273,757
22,700,987
(2,262,746)
EV/EBITDA
11.80
8.38
Interest
7,610,261
8,032,949
14,620,318
Interest/NOPBT
83.44%
73.96%