XJPX
8889
Market cap89mUSD
Oct 29, Last price
726.00JPY
Name
Apaman Co Ltd
Chart & Performance
Profile
Apaman Co., Ltd. operates a real estate portal in Japan. It provides Apamanshop, a real estate portal that provides domestic and overseas rental and monthly property information, and trading and investment property information. The company was formerly known as Apamanshop Holdings Co., Ltd. and changed its name to Apaman Co., Ltd. in January 2018. Apaman Co., Ltd. was incorporated in 1999 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 45,785,000 1.91% | 44,926,000 1.14% | |||||||
Cost of revenue | 34,692,000 | 34,124,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 11,093,000 | 10,802,000 | |||||||
NOPBT Margin | 24.23% | 24.04% | |||||||
Operating Taxes | 716,000 | 535,000 | |||||||
Tax Rate | 6.45% | 4.95% | |||||||
NOPAT | 10,377,000 | 10,267,000 | |||||||
Net income | 573,000 118.70% | 262,000 -56.48% | |||||||
Dividends | (357,000) | (353,000) | |||||||
Dividend yield | 4.34% | 4.26% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | (644,000) | 3,036,000 | |||||||
Long-term debt | 16,682,000 | 18,597,000 | |||||||
Deferred revenue | 3,842,000 | ||||||||
Other long-term liabilities | 2,041,000 | (1,786,000) | |||||||
Net debt | 6,103,000 | 11,158,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,146,000 | 3,013,000 | |||||||
CAPEX | (595,000) | (2,623,000) | |||||||
Cash from investing activities | (124,000) | (2,729,000) | |||||||
Cash from financing activities | (2,441,000) | 857,000 | |||||||
FCF | 13,399,000 | 10,814,000 | |||||||
Balance | |||||||||
Cash | 9,935,000 | 9,372,000 | |||||||
Long term investments | 1,103,000 | ||||||||
Excess cash | 7,645,750 | 8,228,700 | |||||||
Stockholders' equity | 6,130,000 | 5,614,000 | |||||||
Invested Capital | 19,374,000 | 20,847,000 | |||||||
ROIC | 51.60% | 50.90% | |||||||
ROCE | 43.50% | 40.71% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,929 | 17,856 | |||||||
Price | 459.00 -1.08% | 464.00 -14.55% | |||||||
Market cap | 8,229,411 -0.67% | 8,285,184 -14.26% | |||||||
EV | 14,806,411 | 19,879,184 | |||||||
EBITDA | 12,808,000 | 12,344,000 | |||||||
EV/EBITDA | 1.16 | 1.61 | |||||||
Interest | 216,000 | 161,000 | |||||||
Interest/NOPBT | 1.95% | 1.49% |