Loading...
XJPX
7518
Market cap2.45bUSD
Mar 17, Last price  
4,480.00JPY
Name

Net One Systems Co Ltd

Chart & Performance

D1W1MN
XJPX:7518 chart
P/E
25.91
P/S
1.73
EPS
172.89
Div Yield, %
1.85%
Shrs. gr., 5y
-0.96%
Rev. gr., 5y
2.43%
Revenues
205.13b
-2.17%
134,739,000,000107,383,000,000109,292,000,000111,687,000,000131,119,000,000124,370,000,000130,857,000,000157,633,000,000154,869,000,000142,427,000,000143,173,000,000145,180,000,000157,236,000,000161,107,000,000181,935,000,000186,169,000,000202,122,000,000188,520,000,000209,680,000,000205,127,000,000
Net income
13.72b
-5.10%
6,214,000,0004,783,000,0002,891,000,0002,484,000,0004,897,000,0002,634,000,0002,891,000,0008,520,000,0004,324,000,000983,000,0002,457,000,0001,508,000,0003,822,000,0005,682,000,0008,913,000,0009,817,000,00012,321,000,00011,225,000,00014,458,000,00013,720,000,000
CFO
23.87b
-30.16%
18,714,000,0008,748,000,0009,117,000,0007,674,000,00010,014,000,000-372,000,0008,129,000,00019,313,000,0003,932,000,0001,016,000,0005,291,000,0005,877,000,000259,000,00011,569,000,0006,682,000,00012,281,000,0009,800,000,000-10,874,000,00034,183,000,00023,872,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Aug 04, 2025

Profile

Net One Systems Co., Ltd. provides information platform solutions and services in Japan. The company offers information and communications technology, and virtual desktop infrastructure solutions. It also provides telecommunication networks, such as carrier Ethernet, IP/MPLS networks, mobile network infrastructure, and SDN/NFV for telecom operators. Net One Systems Co., Ltd. was incorporated in 1988 and is headquartered in Tokyo, Japan.
URL
https://www.netone.co.jp/
IPO date
Dec 20, 2001
Employees
2,548
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
205,127,000
-2.17%
209,680,000
11.22%
Cost of revenue
157,674,000
162,380,000
Unusual Expense (Income)
NOPBT
47,453,000
47,300,000
NOPBT Margin
23.13%
22.56%
Operating Taxes
5,374,000
5,860,000
Tax Rate
11.32%
12.39%
NOPAT
42,079,000
41,440,000
Net income
13,720,000
-5.10%
14,458,000
28.80%
Dividends
(6,033,000)
(5,987,000)
Dividend yield
2.76%
2.30%
Proceeds from repurchase of equity
(7,664,000)
BB yield
3.51%
Debt
Debt current
9,842,000
17,977,000
Long-term debt
47,218,000
47,125,000
Deferred revenue
(412,000)
Other long-term liabilities
2,706,000
4,231,000
Net debt
24,955,000
4,893,000
Cash flow
Cash from operating activities
23,872,000
34,183,000
CAPEX
(4,558,000)
(1,724,000)
Cash from investing activities
(4,542,000)
(1,654,000)
Cash from financing activities
(22,803,000)
(17,332,000)
FCF
31,066,000
51,500,000
Balance
Cash
32,035,000
56,903,000
Long term investments
70,000
3,306,000
Excess cash
21,848,650
49,725,000
Stockholders' equity
59,989,000
59,591,000
Invested Capital
86,199,350
62,207,000
ROIC
56.71%
58.97%
ROCE
43.92%
42.10%
EV
Common stock shares outstanding
80,877
82,263
Price
2,700.00
-14.69%
3,165.00
10.63%
Market cap
218,366,712
-16.13%
260,363,189
8.61%
EV
243,321,712
265,521,189
EBITDA
51,005,000
49,591,000
EV/EBITDA
4.77
5.35
Interest
242,000
240,000
Interest/NOPBT
0.51%
0.51%