Loading...
XJPX
6580
Market cap71mUSD
Jun 16, Last price  
2,038.00JPY
1D
3.87%
1Q
58.48%
IPO
23.70%
Name

Writeup Co Ltd

Chart & Performance

D1W1MN
XJPX:6580 chart
P/E
45.27
P/S
3.76
EPS
45.02
Div Yield, %
—
Shrs. gr., 5y
-1.74%
Rev. gr., 5y
11.47%
Revenues
2.78b
+24.78%
990,225,0001,368,722,0001,606,677,0001,612,993,0001,851,621,0002,134,125,0002,777,528,0002,224,799,0002,776,068,000
Net income
231m
+110.13%
82,667,000191,657,000292,878,000191,931,000153,730,000431,083,000606,577,000109,746,000230,614,000
CFO
350m
P
170,445,000507,778,00061,972,00072,317,000162,330,000471,710,000578,671,000-1,354,000350,040,000
Dividend
Mar 28, 202516.89 JPY/sh

Profile

Writeup Co.,Ltd. provides consulting and training services in Japan. It also engages in the wholesale of IT tools and Web content production. The company was incorporated in 2002 and is headquartered in Tokyo, Japan.
URL
https://www.writeup.jp/
IPO date
Jun 22, 2018
Employees
118
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
2,776,068
24.78%
2,224,799
-19.90%
Cost of revenue
511,136
418,201
Unusual Expense (Income)
NOPBT
2,264,932
1,806,598
NOPBT Margin
81.59%
81.20%
Operating Taxes
81,950
33,334
Tax Rate
3.62%
1.85%
NOPAT
2,182,982
1,773,264
Net income
230,614
110.13%
109,746
-81.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
(100,047)
BB yield
2.04%
Debt
Debt current
1,735
1,919
Long-term debt
13,307
5,059
Deferred revenue
(361)
Other long-term liabilities
1,000
Net debt
(2,475,265)
(2,376,473)
Cash flow
Cash from operating activities
350,040
(1,354)
CAPEX
(72,642)
(64,038)
Cash from investing activities
(120,706)
(110,224)
Cash from financing activities
(42,400)
(101,940)
FCF
2,263,501
1,771,747
Balance
Cash
2,432,385
2,245,451
Long term investments
57,922
138,000
Excess cash
2,351,504
2,272,211
Stockholders' equity
2,759,855
2,533,240
Invested Capital
357,234
199,566
ROIC
784.12%
1,946.63%
ROCE
83.62%
73.08%
EV
Common stock shares outstanding
5,187
5,253
Price
809.00
-13.38%
934.00
-65.25%
Market cap
4,196,417
-14.47%
4,906,130
-65.44%
EV
1,721,152
2,535,611
EBITDA
2,299,425
1,825,586
EV/EBITDA
0.75
1.39
Interest
110
61
Interest/NOPBT
0.00%
0.00%