XJPX
6246
Market cap137mUSD
Jun 12, Last price
1,632.00JPY
Name
Techno Smart Corp
Chart & Performance
P/E
11.12
P/S
1.04
EPS
146.76
Div Yield, %
2.70%
Shrs. gr., 5y
—
Rev. gr., 5y
8.64%
Revenues
19.24b
-2.21%
Net income
1.80b
+12.27%
CFO
1.52b
P
Dividend
Mar 28, 20250 JPY/sh
Profile
Techno Smart Corp. provides liquid crystal-related film and cast film manufacturing devices. It also offers magnetic material coating devices; battery-related manufacturing devices; ceramic sheet manufacturing devices; carbon fiber and ceramic thermal processing devices; high-speed dryers and deodorizing devices for printing; and direct fired, catalytic, and heat storage-type deodorizers. The company was formerly known as Inoue Kinzoku Kogyo Co., Ltd. and changed its name to Techno Smart Corp. Techno Smart Corp. was founded in 1912 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 19,242,406 -2.21% | 19,677,406 16.16% | |||
Cost of revenue | 15,603,552 | 16,577,946 | |||
Unusual Expense (Income) | |||||
NOPBT | 3,638,854 | 3,099,460 | |||
NOPBT Margin | 18.91% | 15.75% | |||
Operating Taxes | 825,576 | 668,068 | |||
Tax Rate | 22.69% | 21.55% | |||
NOPAT | 2,813,278 | 2,431,392 | |||
Net income | 1,804,357 12.27% | 1,607,193 38.05% | |||
Dividends | (1,140,796) | (540,990) | |||
Dividend yield | 4.53% | 2.76% | |||
Proceeds from repurchase of equity | 40,181 | (43) | |||
BB yield | -0.16% | 0.00% | |||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 994,676 | 924,577 | |||
Net debt | (11,726,944) | (10,998,284) | |||
| Cash flow | |||||
Cash from operating activities | 1,520,839 | (459,199) | |||
CAPEX | (283,820) | (48,253) | |||
Cash from investing activities | (291,832) | (55,353) | |||
Cash from financing activities | (1,100,615) | (541,033) | |||
FCF | 1,667,306 | 380,015 | |||
| Balance | |||||
Cash | 9,711,442 | 9,583,051 | |||
Long term investments | 2,015,502 | 1,415,233 | |||
Excess cash | 10,764,824 | 10,014,414 | |||
Stockholders' equity | 9,454,857 | 10,535,843 | |||
Invested Capital | 11,247,711 | 9,010,588 | |||
ROIC | 27.77% | 27.90% | |||
ROCE | 17.18% | 15.89% | |||
| EV | |||||
Common stock shares outstanding | 12,296 | 12,294 | |||
Price | 2,046.00 28.36% | 1,594.00 29.28% | |||
Market cap | 25,157,616 28.38% | 19,596,636 28.58% | |||
EV | 13,430,672 | 8,598,352 | |||
EBITDA | 3,868,579 | 3,283,262 | |||
EV/EBITDA | 3.47 | 2.62 | |||
Interest | 40 | 487 | |||
Interest/NOPBT | 0.00% | 0.02% | |||